XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
5 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 9—Fair Value Measurements


The Company follows the guidance in FASB ASC Topic 820, “Fair Value Measurements”, for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually. The following table presents information about the Company’s financial assets that are measured at fair value on a recurring basis as of December 31, 2020 by level within the fair value hierarchy:


   Quoted
Prices
in Active
Markets
   Significant
Other
Observable
Inputs
   Significant
Other
Unobservable
Inputs
 
Description  (Level 1)   (Level 2)   (Level 3) 
Assets held in Trust Account:            
Mutual funds  $600,053,904   $      -   $      - 
         -    - 
Liabilities:               
Derivative warrant liabilities - Public  $33,000,000    -    - 
Derivative warrant liabilities - Private  $-   $-   $15,950,001 

Transfers to/from Levels 1, 2, and 3 are recognized at the end of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement as of December 31, 2020.


Level 1 instruments include investments in mutual funds invested in government securities and Public Warrants. The Company uses inputs such as actual trade data, benchmark yields, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.


The fair value of the Public Warrants issued in connection with the Public Offering were initially measured at fair value using a Monte Carlo simulation model and subsequently, are based on the listed market price of such warrants, a Level 1 measurement, as of December 31, 2020. The fair value of the Private Placement Warrants were estimated using Black-Scholes model For the period ended December 31, 2020, the Company recognized a charge to the statement of operations resulting from an increase in the fair value of liabilities of $13.6 million presented as change in fair value of derivative warrant liabilities on the accompanying statement of operations.


The estimated fair value of the Private Placement Warrants, and the Public Warrants prior to being separately listed and traded, is determined using Level 3 inputs. Inherent in these valuationsare assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical and implied volatilities of select peer companies as well as its own that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.


The following table provides quantitative information regarding Level 3 fair value measurements inputs for the Company’s warrants at their measurement dates:


    As of September 15, 2020   As of December 31, 2020
    Public   Private   Private
Volatility   14% - 23%   14% - 23%   19%
Stock price   $9.63 - $9.86   $9.63 - $9.86   $10.54
Expected life of the options to convert 5.75   5.75   5.6
Risk-free rate   0.34%   0.34%   0.45%
Dividend yield   0.0%   0.0%   0.0%

The change in the fair value of the derivative warrant liabilities for the period from July 20, 2020 (inception) through December 31, 2020 is summarized as follows:


Derivative warrant liabilities at July 20, 2020 (inception)  $- 
Issuance of Public and Private Warrants   35,303,330 
Change in fair value of derivative warrant liabilities   13,646,660 
Derivative warrant liabilities at December 31, 2020  $48,950,000