falseQ20001819253--12-3132024-05110001819253btmd:SharePriceEqualOrExceedsTenRupeesPerDollarMemberus-gaap:CommonClassAMember2023-01-012023-06-300001819253btmd:HaymakeriiiMemberbtmd:SharePriceEqualOrLessNinePointTwoRupeesPerDollarMemberus-gaap:CommonClassAMember2023-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001819253us-gaap:ParentMember2022-05-260001819253us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001819253us-gaap:RetainedEarningsMember2022-04-012022-05-260001819253us-gaap:MemberUnitsMember2021-12-310001819253us-gaap:LiabilitiesTotalMemberus-gaap:CreditAvailabilityConcentrationRiskMember2023-01-012023-06-300001819253btmd:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2023-01-012023-06-300001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputExpectedTermMember2023-06-300001819253btmd:BioteCorporationMember2022-05-260001819253btmd:AllOtherCountryMemberbtmd:ServiceRevenueMember2023-04-012023-06-300001819253srt:MaximumMemberbtmd:StandbyEquityPurchaseAgreementMember2022-07-270001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001819253country:USbtmd:ServiceRevenueMember2023-01-012023-06-300001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-05-2600018192532022-01-012022-06-300001819253us-gaap:FairValueInputsLevel1Memberbtmd:PublicWarrantsMember2022-12-310001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001819253us-gaap:RestrictedStockUnitsRSUMemberbtmd:TwoThousandTwentyTwoEquityIncentivePlanMember2022-12-310001819253us-gaap:WarrantMemberus-gaap:CommonClassAMember2023-06-082023-06-080001819253btmd:PrivatePlacementWarrantsMember2023-05-0900018192532023-01-012023-06-300001819253us-gaap:FairValueInputsLevel3Memberbtmd:EarnoutLiabilityMember2023-06-300001819253us-gaap:LeaseholdImprovementsMember2023-06-300001819253us-gaap:NoncontrollingInterestMember2022-12-310001819253btmd:ClassVCommonStockMember2022-04-012022-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-260001819253srt:MaximumMemberbtmd:PhantomEquityRightsMember2022-05-272022-06-300001819253btmd:SharePriceEqualOrExceedsEighteenRupeesPerDollarMemberus-gaap:CommonClassAMember2023-01-012023-06-300001819253btmd:ServiceRevenueMember2023-04-012023-06-3000018192532022-03-310001819253btmd:VendorMember2023-01-012023-06-300001819253btmd:Level3PrivatePlacementWarrantsMemberus-gaap:MeasurementInputOptionVolatilityMember2022-12-310001819253us-gaap:OfficeEquipmentMember2022-12-310001819253us-gaap:SupplierConcentrationRiskMemberbtmd:InventoryMemberus-gaap:AssetsTotalMember2022-04-012022-06-300001819253btmd:ContractTermServicesRevenueMember2023-01-012023-06-300001819253btmd:EmployeeMember2022-12-310001819253us-gaap:AccountingStandardsUpdate201912Member2023-06-300001819253btmd:PrivatePlacementWarrantsMember2022-04-012022-06-300001819253btmd:PhantomEquityRightsMember2022-04-012022-05-260001819253btmd:FourZeroOneKPlanMember2023-01-012023-06-300001819253btmd:FounderAdvisoryAgreementMembersrt:DirectorMember2022-05-180001819253btmd:PrivatePlacementWarrantsMember2022-12-310001819253btmd:EmployeeMember2022-04-012022-06-300001819253btmd:AllOtherCountryMemberbtmd:ServiceRevenueMember2022-01-012022-06-300001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputSharePriceMember2023-06-300001819253srt:MinimumMemberbtmd:PhantomEquityRightsMember2023-01-012023-06-300001819253us-gaap:CommonClassAMember2023-06-300001819253us-gaap:NoncontrollingInterestMember2023-06-300001819253btmd:ShippingFeesProductRevenueMember2022-04-012022-06-300001819253us-gaap:NoncontrollingInterestMember2022-05-260001819253btmd:EarnoutLiabilityMember2023-06-3000018192532023-05-090001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanAndTruistTermLoanMember2022-04-012022-06-300001819253us-gaap:ParentMember2022-12-310001819253us-gaap:ShortTermContractWithCustomerMember2022-01-012022-06-300001819253btmd:HaymakeriiiMemberbtmd:SharePriceEqualOrLessNinePointTwoRupeesPerDollarMemberus-gaap:CommonClassAMember2023-01-012023-06-300001819253btmd:HaymakeriiiMember2023-01-012023-06-300001819253btmd:HaymakeriiiMemberbtmd:OtherBusinessCombinationMember2023-06-300001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2022-06-300001819253btmd:FirmMember2022-04-012022-06-3000018192532014-07-012014-07-010001819253btmd:HaymakerAcquisitionCorpIiiMemberus-gaap:CommonClassAMember2021-12-130001819253btmd:EmployeeMember2022-01-012022-06-300001819253btmd:DisposableTrocarsProductRevenueMember2022-01-012022-06-300001819253btmd:SponsorEarnOutSharesMember2022-01-012022-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanAndTruistTermLoanMember2023-04-012023-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2022-12-310001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001819253btmd:SponsorEarnOutSharesMember2023-04-012023-06-300001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001819253btmd:HaymakeriiiMemberbtmd:SponseMemberbtmd:PrivatePlacementWarrantsMember2023-01-012023-06-300001819253btmd:ContractTermServicesRevenueMember2022-01-012022-06-300001819253btmd:EarnoutVotingSharesMember2023-01-012023-06-300001819253country:USbtmd:ProductRevenueMember2023-01-012023-06-3000018192532023-01-012023-03-310001819253us-gaap:ParentMember2022-05-272022-06-300001819253srt:MaximumMemberbtmd:PhantomEquityRightsMember2023-01-012023-06-300001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMember2022-12-310001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100018192532022-11-012022-11-010001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2023-06-300001819253us-gaap:CommonClassAMember2023-05-090001819253us-gaap:ParentMember2023-01-012023-03-310001819253btmd:ServiceRevenueMember2022-01-012022-06-300001819253us-gaap:CommonClassBMember2022-12-310001819253us-gaap:RestrictedStockUnitsRSUMemberbtmd:TwoThousandTwentyTwoEquityIncentivePlanMember2023-04-012023-06-300001819253us-gaap:LiabilitiesTotalMemberus-gaap:CreditAvailabilityConcentrationRiskMember2022-01-012022-12-310001819253btmd:CommonClassVMember2022-05-262022-05-260001819253btmd:DisposableTrocarsProductRevenueMember2023-04-012023-06-300001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputOptionVolatilityMember2023-06-300001819253us-gaap:MeasurementInputSharePriceMemberbtmd:Level3PrivatePlacementWarrantsMember2022-12-310001819253btmd:PhantomEquityRightsMember2022-05-260001819253btmd:ProductRevenueMember2022-01-012022-06-300001819253btmd:TrainingServiceRevenueMember2022-04-012022-06-300001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2023-04-012023-06-300001819253us-gaap:RestrictedStockUnitsRSUMemberbtmd:TwoThousandTwentyTwoEquityIncentivePlanMember2023-06-300001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMemberbtmd:OtherBusinessCombinationMember2021-12-132021-12-130001819253us-gaap:AccountingStandardsUpdate201613Member2023-06-300001819253us-gaap:MeasurementInputRiskFreeInterestRateMemberbtmd:Level3EarnoutLiabilityMember2022-12-310001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001819253us-gaap:NoncontrollingInterestMember2022-05-272022-06-300001819253btmd:HaymakeriiiMemberbtmd:PrivatePlacementWarrantsMember2023-06-300001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2022-05-260001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001819253btmd:MinorityInterestHoldersMember2022-05-260001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanAndTruistTermLoanMember2023-01-012023-06-300001819253btmd:PublicWarrantsMember2022-04-012022-06-300001819253btmd:ShippingFeesProductRevenueMember2023-04-012023-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2023-06-300001819253btmd:UnsatisfiedTrainingObligationsMember2022-12-310001819253btmd:NewIndependentContractorAgreementMemberbtmd:ConsultantMember2022-05-180001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputSharePriceMember2022-12-310001819253country:USbtmd:ServiceRevenueMember2023-04-012023-06-300001819253btmd:PublicWarrantsMember2022-01-012022-06-300001819253us-gaap:ParentMember2023-06-300001819253us-gaap:CommonClassAMember2022-12-310001819253btmd:SharePriceEqualsOrExceedsSeventeenPointFivePerShareMemberbtmd:BusinessCombinationMember2023-06-300001819253btmd:SponsorEarnOutSharesMember2023-01-012023-06-300001819253us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-310001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanAndTruistTermLoanMember2022-01-012022-06-300001819253btmd:AllOtherCountryMemberbtmd:ProductRevenueMember2023-04-012023-06-300001819253us-gaap:RetainedEarningsMember2022-06-300001819253btmd:NewIndependentContractorAgreementMemberbtmd:ConsultantMember2022-05-182022-05-180001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputOptionVolatilityMember2022-12-310001819253btmd:ShippingFeesProductRevenueMember2023-01-012023-06-3000018192532022-12-310001819253btmd:BusinessCombinationMemberbtmd:SharePriceEqualsOrExceedsSeventeenPointFivePerShareMember2023-01-012023-06-300001819253btmd:BusinessCombinationMemberus-gaap:CommonClassAMemberbtmd:SharePriceEqualsOrExceedsTwelvePointFivePerShareMember2023-06-300001819253us-gaap:MeasurementInputRiskFreeInterestRateMemberbtmd:Level3PrivatePlacementWarrantsMember2022-12-310001819253btmd:PelletsMemberus-gaap:ProductMember2022-12-310001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-05-260001819253srt:MinimumMemberbtmd:PhantomEquityRightsMember2022-05-272022-06-300001819253btmd:ClassVCommonStockMember2023-04-012023-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001819253btmd:AllOtherCountryMemberbtmd:ProductRevenueMember2022-04-012022-06-300001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2023-01-012023-06-300001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2023-04-012023-06-300001819253us-gaap:FurnitureAndFixturesMember2022-12-310001819253us-gaap:NoncontrollingInterestMember2023-03-3100018192532023-05-092023-05-090001819253us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001819253btmd:SharePriceEqualOrExceedsEighteenRupeesPerDollarMemberbtmd:HaymakeriiiMemberus-gaap:CommonClassAMember2023-06-300001819253btmd:FirmMember2022-12-310001819253btmd:PhantomEquityRightsMember2022-05-262022-05-260001819253us-gaap:ParentMember2023-03-310001819253us-gaap:RevolvingCreditFacilityMemberbtmd:TruistTermLoanMember2022-01-012022-06-300001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2022-05-260001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2019-05-310001819253btmd:Level3EarnoutLiabilityMemberus-gaap:MeasurementInputExpectedTermMember2022-12-310001819253us-gaap:MemberUnitsMember2022-03-310001819253us-gaap:RevolvingCreditFacilityMemberbtmd:TruistTermLoanMember2023-04-012023-06-300001819253btmd:UnsatisfiedPelletProceduresMember2022-12-310001819253us-gaap:FairValueInputsLevel3Memberbtmd:EarnoutLiabilityMember2022-12-310001819253btmd:HaymakeriiiMemberbtmd:PrivatePlacementWarrantsMember2023-01-012023-06-300001819253btmd:DietarySupplementsMember2023-04-012023-06-300001819253us-gaap:RetainedEarningsMember2022-12-310001819253us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001819253btmd:SharePriceEqualsOrExceedsFifteenPerShareMemberbtmd:BusinessCombinationMember2023-01-012023-06-300001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMemberbtmd:SponseMember2023-01-012023-06-300001819253us-gaap:ParentMember2022-03-310001819253btmd:FirmMember2023-01-012023-06-300001819253us-gaap:CommonClassAMember2023-08-100001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMemberbtmd:PrivatePlacementWarrantsMember2023-06-300001819253btmd:ClassVCommonStockMember2022-01-012022-06-300001819253btmd:VendorMember2022-04-012022-06-300001819253us-gaap:MemberUnitsMember2022-05-260001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2023-01-012023-06-300001819253btmd:IncentiveUnitsMember2022-05-262022-05-260001819253btmd:AllOtherCountryMemberbtmd:ProductRevenueMember2022-01-012022-06-300001819253btmd:VendorMember2023-06-300001819253country:USbtmd:ProductRevenueMember2022-01-012022-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2022-01-012022-06-300001819253us-gaap:SupplierConcentrationRiskMemberbtmd:InventoryMemberus-gaap:AssetsTotalMember2023-04-012023-06-300001819253us-gaap:CommonClassBMember2023-06-300001819253btmd:SharePriceEqualOrExceedsTenRupeesPerDollarMemberus-gaap:CommonClassAMember2023-06-300001819253us-gaap:LineOfCreditMembersrt:MaximumMemberbtmd:TruistTermLoanMemberus-gaap:BaseRateMember2022-05-262022-05-2600018192532023-04-012023-06-300001819253us-gaap:ParentMember2023-04-012023-06-300001819253btmd:DietarySupplementsMemberus-gaap:ProductMember2023-06-300001819253us-gaap:RetainedEarningsMember2022-01-012022-03-310001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001819253us-gaap:LineOfCreditMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbtmd:TruistTermLoanMember2022-05-262022-05-260001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2023-04-012023-06-300001819253btmd:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2023-04-012023-06-300001819253btmd:HaymakeriiiMemberbtmd:MemberEarnOutUnitsMemberbtmd:BusinessCombinationMember2021-12-132021-12-130001819253btmd:SeniorSecuredRevolvingCreditFacilityMemberbtmd:HaymakeriiiMemberbtmd:DebtCommitmentLetterMember2022-05-260001819253btmd:StandbyEquityPurchaseAgreementMemberus-gaap:CommonClassAMember2022-07-270001819253us-gaap:LineOfCreditMembersrt:MinimumMemberbtmd:TruistTermLoanMemberus-gaap:BaseRateMember2022-05-262022-05-260001819253us-gaap:CommonClassAMemberbtmd:BioteManagementLlcMember2021-12-132021-12-130001819253btmd:OtherServiceRevenueMember2023-01-012023-06-300001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2023-06-300001819253btmd:SeniorSecuredTermLoanAFacilityMemberbtmd:HaymakeriiiMemberbtmd:DebtCommitmentLetterMember2022-05-260001819253us-gaap:RevolvingCreditFacilityMemberbtmd:TruistTermLoanMember2023-01-012023-06-300001819253btmd:HaymakeriiiMemberbtmd:OtherBusinessCombinationMember2022-12-310001819253btmd:FourZeroOneKPlanMember2022-04-012022-06-300001819253us-gaap:ParentMember2022-04-012022-05-260001819253us-gaap:LineOfCreditMembersrt:MaximumMemberbtmd:TruistTermLoanMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-06-300001819253us-gaap:RetainedEarningsMember2022-05-272022-06-300001819253btmd:Level3PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2022-12-310001819253btmd:CommonClassVMember2023-06-300001819253btmd:ProductRevenueMember2022-04-012022-06-300001819253btmd:FounderAdvisoryAgreementMembersrt:DirectorMember2022-05-182022-05-180001819253btmd:HaymakeriiiMember2023-06-300001819253btmd:HaymakeriiiMemberbtmd:OtherBusinessCombinationMember2023-01-012023-06-300001819253btmd:UnsatisfiedContractTermServicesMember2023-06-300001819253us-gaap:RetainedEarningsMember2022-03-310001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2023-03-310001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2023-01-012023-06-300001819253us-gaap:RetainedEarningsMember2022-05-260001819253btmd:FourZeroOneKPlanMember2023-04-012023-06-300001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMemberbtmd:RedeemableWarrantsMember2023-01-012023-06-300001819253us-gaap:LeaseholdImprovementsMember2022-12-310001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2022-01-012022-06-300001819253btmd:BusinessCombinationMemberus-gaap:CommonClassAMemberbtmd:SharePriceEqualsOrExceedsTwelvePointFivePerShareMember2023-01-012023-06-300001819253btmd:AllOtherCountryMemberbtmd:ProductRevenueMember2023-01-012023-06-300001819253btmd:BioteManagementLlcMember2021-12-132021-12-130001819253us-gaap:LongTermContractWithCustomerMember2022-01-012022-06-300001819253us-gaap:LineOfCreditMembersrt:MinimumMemberbtmd:TruistTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-05-262022-05-260001819253btmd:HaymakerAcquisitionCorpIiiMemberbtmd:ClassVCommonStockMember2021-12-130001819253btmd:EarnoutLiabilityMember2022-12-310001819253btmd:FirmMember2023-06-300001819253btmd:FirmMember2023-04-012023-06-300001819253us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001819253us-gaap:ParentMember2022-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001819253btmd:EarnoutVotingSharesMember2022-01-012022-06-300001819253btmd:EmployeeMember2023-04-012023-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2019-05-012019-05-310001819253us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001819253btmd:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2022-05-262022-05-260001819253us-gaap:RetainedEarningsMember2023-06-300001819253us-gaap:FurnitureAndFixturesMember2023-06-300001819253btmd:ClassAVotingUnitsMember2023-06-300001819253btmd:BusinessCombinationMember2023-01-012023-06-300001819253us-gaap:LineOfCreditMembersrt:MinimumMemberbtmd:TruistTermLoanMember2023-06-300001819253btmd:UnsatisfiedContractTermServicesMember2022-12-310001819253us-gaap:NoncontrollingInterestMember2022-06-300001819253btmd:ProductRevenueMember2023-01-012023-06-300001819253btmd:ContractTermServicesRevenueMember2022-04-012022-06-3000018192532023-03-310001819253btmd:TrocarsMember2022-12-310001819253us-gaap:RevolvingCreditFacilityMemberbtmd:TruistTermLoanMember2023-06-300001819253us-gaap:ParentMember2022-01-012022-03-310001819253btmd:ClassVCommonStockMember2023-01-012023-06-300001819253btmd:PublicWarrantsMember2022-12-310001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2023-06-300001819253btmd:HaymakeriiiMemberbtmd:BusinessCombinationMemberbtmd:EarnoutVotingSharesMember2021-12-132021-12-130001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMemberbtmd:RedeemableWarrantsMember2023-06-300001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-3000018192532021-12-310001819253us-gaap:ParentMember2022-04-012022-06-300001819253btmd:StandbyEquityPurchaseAgreementMember2022-07-272022-07-270001819253btmd:SponsorEarnOutSharesMember2022-04-012022-06-300001819253btmd:DisposableTrocarsProductRevenueMember2023-01-012023-06-300001819253us-gaap:RetainedEarningsMember2023-04-012023-06-300001819253btmd:ProductRevenueMember2023-04-012023-06-300001819253us-gaap:RetainedEarningsMember2023-01-012023-03-310001819253btmd:TrocarsMember2023-06-300001819253us-gaap:RetainedEarningsMember2022-04-012022-06-300001819253us-gaap:ParentMember2021-12-310001819253btmd:DisposableTrocarsProductRevenueMember2022-04-012022-06-300001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001819253btmd:ServiceRevenueMember2023-01-012023-06-300001819253btmd:SharePriceEqualOrExceedsEighteenRupeesPerDollarMemberus-gaap:CommonClassAMember2023-06-300001819253us-gaap:RevolvingCreditFacilityMemberbtmd:TruistTermLoanMember2022-04-012022-06-300001819253btmd:VendorMember2022-01-012022-06-300001819253btmd:FirmMember2022-01-012022-06-300001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMember2022-01-012022-12-310001819253btmd:FourZeroOneKPlanMember2022-01-012022-06-300001819253country:USbtmd:ProductRevenueMember2022-04-012022-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2022-04-012022-06-300001819253us-gaap:RetainedEarningsMember2023-03-310001819253us-gaap:ShortTermContractWithCustomerMember2023-01-012023-06-300001819253btmd:PelletProceduresProductRevenueMember2022-01-012022-06-300001819253btmd:SponsorEarnOutSharesMemberbtmd:HaymakeriiiMemberbtmd:BusinessCombinationMember2021-12-132021-12-130001819253btmd:UnsatisfiedTrainingObligationsMember2023-06-300001819253btmd:PelletProceduresProductRevenueMember2023-01-012023-06-300001819253btmd:HaymakeriiiMember2022-12-310001819253btmd:PublicWarrantsMember2023-05-092023-05-090001819253btmd:VendorMember2023-04-012023-06-300001819253us-gaap:SupplierConcentrationRiskMemberbtmd:InventoryMemberus-gaap:AssetsTotalMember2022-01-012022-06-300001819253btmd:VendorMember2022-12-310001819253srt:MaximumMemberbtmd:TwoThousandTwentyTwoEmployeeStockPurchasePlanMember2022-05-260001819253us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-06-300001819253us-gaap:ComputerEquipmentMember2022-12-310001819253us-gaap:LineOfCreditMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMembersrt:MaximumMemberbtmd:TruistTermLoanMember2023-06-300001819253btmd:HaymakerAcquisitionCorpIiiMemberus-gaap:CommonClassBMember2021-12-130001819253btmd:CommonClassVMember2023-01-012023-06-300001819253btmd:BioteCorporationMember2023-06-300001819253btmd:YorkvilleAdvisorsGlobalLpMemberbtmd:StandbyEquityPurchaseAgreementMember2022-07-2700018192532022-04-012022-05-260001819253btmd:DietarySupplementsMember2022-04-012022-06-300001819253btmd:IncentiveUnitsMember2022-04-012022-05-260001819253btmd:EmployeeMember2023-06-300001819253btmd:CommonClassVMember2022-12-310001819253country:USbtmd:ProductRevenueMember2023-04-012023-06-300001819253btmd:ShippingFeesProductRevenueMember2022-01-012022-06-300001819253btmd:TrainingServiceRevenueMember2022-01-012022-06-300001819253btmd:DietarySupplementsMember2023-01-012023-06-300001819253btmd:DietarySupplementsMember2022-01-012022-06-3000018192532023-06-0800018192532022-05-260001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2022-01-012022-06-300001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2022-04-012022-06-300001819253country:USbtmd:ServiceRevenueMember2022-04-012022-06-300001819253btmd:HaymakeriiiMemberus-gaap:CommonClassAMember2023-01-012023-06-300001819253btmd:Level3PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2022-12-310001819253btmd:EmployeeMember2023-01-012023-06-300001819253btmd:UnsatisfiedPelletProceduresMember2023-06-3000018192532022-05-272022-06-300001819253btmd:PelletsMemberus-gaap:ProductMember2023-06-300001819253us-gaap:LineOfCreditMemberbtmd:BankOfAmericaTermLoanMember2022-06-300001819253btmd:PrivatePlacementWarrantsMember2023-05-092023-05-090001819253btmd:TrainingServiceRevenueMember2023-01-012023-06-300001819253btmd:TrainingServiceRevenueMember2023-04-012023-06-3000018192532023-06-082023-06-080001819253country:USbtmd:ServiceRevenueMember2022-01-012022-06-300001819253btmd:SharePriceEqualsOrExceedsFifteenPerShareMemberbtmd:BusinessCombinationMember2023-06-300001819253btmd:HaymakerAcquisitionCorpIiiMemberus-gaap:CommonClassAMember2021-12-132021-12-130001819253us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001819253us-gaap:LongTermContractWithCustomerMember2023-01-012023-06-300001819253us-gaap:SupplierConcentrationRiskMemberbtmd:InventoryMemberus-gaap:AssetsTotalMember2023-01-012023-06-300001819253us-gaap:LineOfCreditMemberbtmd:TruistTermLoanMember2022-05-262022-05-260001819253us-gaap:ComputerEquipmentMember2023-06-300001819253us-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:LineOfCreditMembersrt:MaximumMemberbtmd:TruistTermLoanMember2023-06-300001819253btmd:PrivatePlacementWarrantsMember2022-01-012022-06-300001819253btmd:ContractTermServicesRevenueMember2023-04-012023-06-300001819253us-gaap:OfficeEquipmentMember2023-06-300001819253btmd:ServiceRevenueMember2022-04-012022-06-300001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2022-12-310001819253us-gaap:FairValueInputsLevel3Memberbtmd:PrivatePlacementWarrantsMember2022-12-310001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2023-06-300001819253btmd:EarnoutVotingSharesMember2022-04-012022-06-3000018192532023-06-300001819253us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001819253us-gaap:MeasurementInputRiskFreeInterestRateMemberbtmd:Level3EarnoutLiabilityMember2023-06-300001819253us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMember2023-06-300001819253btmd:PelletProceduresProductRevenueMember2023-04-012023-06-300001819253btmd:EarnoutLiabilityMember2023-01-012023-06-3000018192532022-11-010001819253btmd:EarnoutVotingSharesMember2023-04-012023-06-300001819253us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001819253btmd:DietarySupplementsMemberus-gaap:ProductMember2022-12-310001819253btmd:PrivatePlacementWarrantsMember2023-01-012023-06-300001819253srt:MaximumMemberbtmd:BusinessCombinationMember2023-01-012023-06-300001819253us-gaap:RetainedEarningsMember2021-12-3100018192532022-06-300001819253btmd:PublicWarrantsMember2023-05-090001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMember2023-01-012023-06-300001819253btmd:TwoThousandTwentyTwoEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2023-04-012023-06-300001819253btmd:HaymakerAcquisitionCorpIiiMemberbtmd:ClassVCommonStockMember2021-12-132021-12-1300018192532022-04-012022-06-300001819253btmd:CommonClassVMemberus-gaap:CommonStockMember2023-01-012023-03-310001819253btmd:OtherServiceRevenueMember2023-04-012023-06-300001819253btmd:StandbyEquityPurchaseAgreementMember2022-07-270001819253btmd:SpouseOfFounderChairmanAndBeneficialOwnerMember2022-04-012022-06-300001819253btmd:AllOtherCountryMemberbtmd:ServiceRevenueMember2022-04-012022-06-300001819253btmd:PelletProceduresProductRevenueMember2022-04-012022-06-3000018192532022-01-012022-03-310001819253btmd:ClassVCommonStockMember2023-08-100001819253us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-30xbrli:pureutr:sqftxbrli:sharesbtmd:Vendorbtmd:Segmentbtmd:Votebtmd:Customeriso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to ______________
Commission File Number: 001-40128
biote Corp.
(Exact Name of Registrant as Specified in its Charter)
|
|
Delaware |
85-1791125 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1875 W. Walnut Hill Ln #100 Irving, TX |
75038 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (844) 604-1246
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, par value $0.0001 per share |
|
BTMD |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 10, 2023, the registrant had 29,310,636 shares of Class A common stock, $0.0001 par value per share, outstanding and 44,819,066 shares of Class V voting stock, $0.0001 par value per share, outstanding.
Table of Contents
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements. These forward-looking statements relate to expectations for future financial performance, business strategies, or expectations for the Company’s business. These forward-looking statements include, but are not limited to, statements regarding the Company’s or its management team’s expectations, hopes, beliefs, intentions, or strategies regarding the future. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The forward-looking statements are contained principally in the sections titled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Quarterly Report. In some cases, you can identify forward-looking statements by terms such as “may,” “can,” “should,” “will,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “hope,” “anticipate,” “believe,” “seek,” “target,” “continue,” “could,” “might,” “ongoing,” “potential,” “predict,” “would” or similar expressions.
These forward-looking statements are based on information available as of the date of this Quarterly Report, and our management’s current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing the Company’s views as of any subsequent date. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
You should not place undue reliance on these forward-looking statements. As a result of a number of known and unknown risks and uncertainties, the Company’s actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Some factors that could cause actual results to differ include:
•the success of our dietary supplements to attain significant market acceptance among clinics, practitioners and their patients;
•our customers’ reliance on certain third parties to support the manufacturing of bio-identical hormones for prescribers;
•our and our customers’ sensitive to regulatory, economic, environmental and competitive conditions in certain geographic regions;
•our ability to increase the use by practitioners and clinics of the Biote Method at the rate that we anticipate or at all;
•our ability to grow our business;
•the significant competition we face in our industry;
•our limited operating history;
•our ability to protect our intellectual property;
•the heavy regulatory oversight in our industry;
•changes in applicable laws or regulations;
•the inability to profitably expand in existing markets and into new markets;
•the possibility that we may be adversely impacted by other economic, business and/or competitive factors;
•future exchange and interest rates; and
•other risks and uncertainties indicated in this Quarterly Report, including those under “Risk Factors” herein, and other filings the Company has made, or will make, with the Securities and Exchange Commission (the “SEC”).
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with Part I, Item 1A, “Risk Factors”, in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”), and Part II, Item 1A in this Quarterly Report and the other cautionary statements that are included elsewhere in this Quarterly Report and in our public filings, including under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Any forward-looking statement made by us speaks only as of the date on which we make it. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by law.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
ii
biote Corp.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
68,480 |
|
|
$ |
79,231 |
|
Short-term investment |
|
|
20,000 |
|
|
|
— |
|
Accounts receivable, net |
|
|
8,336 |
|
|
|
6,948 |
|
Inventory, net |
|
|
7,396 |
|
|
|
11,183 |
|
Other current assets |
|
|
7,898 |
|
|
|
3,816 |
|
Total current assets |
|
|
112,110 |
|
|
|
101,178 |
|
Property and equipment, net |
|
|
1,062 |
|
|
|
1,504 |
|
Capitalized software, net |
|
|
5,733 |
|
|
|
5,073 |
|
Operating lease right-of-use assets |
|
|
1,915 |
|
|
|
2,052 |
|
Deferred tax asset |
|
|
18,232 |
|
|
|
1,838 |
|
Total assets |
|
$ |
139,052 |
|
|
$ |
111,645 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
7,468 |
|
|
$ |
4,112 |
|
Accrued expenses |
|
|
5,426 |
|
|
|
6,274 |
|
Term loan, current |
|
|
6,250 |
|
|
|
6,250 |
|
Deferred revenue, current |
|
|
2,310 |
|
|
|
1,965 |
|
Operating lease liabilities, current |
|
|
280 |
|
|
|
165 |
|
Total current liabilities |
|
|
21,734 |
|
|
|
18,766 |
|
Term loan, net of current portion |
|
|
109,352 |
|
|
|
112,086 |
|
Deferred revenue, net of current portion |
|
|
1,071 |
|
|
|
926 |
|
Operating lease liabilities, net of current portion |
|
|
1,781 |
|
|
|
1,927 |
|
TRA liability |
|
|
14,432 |
|
|
|
— |
|
Warrant liability |
|
|
— |
|
|
|
4,104 |
|
Earnout liability |
|
|
63,920 |
|
|
|
32,110 |
|
Total liabilities |
|
|
212,290 |
|
|
|
169,919 |
|
Commitments and contingencies (See Note 18) |
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued or outstanding as of June 30, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
Class A common stock, $0.0001 par value, 600,000,000 shares authorized; 29,310,636 and 11,242,887 shares issued, 27,723,136 and 9,655,387 shares outstanding as of June 30, 2023 and December 31, 2022, respectively |
|
|
3 |
|
|
|
1 |
|
Class B common stock, $0.0001 par value, 8,000,000 shares authorized; no shares issued or outstanding as of June 30, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
Class V voting stock, $0.0001 par value, 100,000,000 shares authorized; 44,819,066 and 58,565,824 shares issued, 34,819,066 and 48,565,824 shares outstanding as of June 30, 2023 and December 31, 2022, respectively |
|
|
3 |
|
|
|
5 |
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
Accumulated deficit |
|
|
(46,393 |
) |
|
|
(44,460 |
) |
Accumulated other comprehensive loss |
|
|
(18 |
) |
|
|
(5 |
) |
biote Corp.’s stockholders’ deficit |
|
|
(46,405 |
) |
|
|
(44,459 |
) |
Noncontrolling interest |
|
|
(26,833 |
) |
|
|
(13,815 |
) |
Total stockholders’ deficit |
|
|
(73,238 |
) |
|
|
(58,274 |
) |
Total liabilities and stockholders’ deficit |
|
$ |
139,052 |
|
|
$ |
111,645 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
biote Corp.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in thousands, except share and per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
48,652 |
|
|
$ |
40,789 |
|
|
$ |
92,807 |
|
|
$ |
77,547 |
|
Service revenue |
|
|
605 |
|
|
|
570 |
|
|
|
1,293 |
|
|
|
955 |
|
Total revenue |
|
|
49,257 |
|
|
|
41,359 |
|
|
|
94,100 |
|
|
|
78,502 |
|
Cost of revenue (excluding depreciation and amortization included in selling, general and administrative, below) |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products |
|
|
14,992 |
|
|
|
12,984 |
|
|
|
28,019 |
|
|
|
24,641 |
|
Cost of services |
|
|
836 |
|
|
|
553 |
|
|
|
1,686 |
|
|
|
1,173 |
|
Cost of revenue |
|
|
15,828 |
|
|
|
13,537 |
|
|
|
29,705 |
|
|
|
25,814 |
|
Selling, general and administrative |
|
|
25,760 |
|
|
|
113,425 |
|
|
|
48,845 |
|
|
|
128,528 |
|
Income (loss) from operations |
|
|
7,669 |
|
|
|
(85,603 |
) |
|
|
15,550 |
|
|
|
(75,840 |
) |
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(2,547 |
) |
|
|
(794 |
) |
|
|
(4,973 |
) |
|
|
(1,153 |
) |
Gain (loss) from change in fair value of warrant liability |
|
|
(11,793 |
) |
|
|
3,399 |
|
|
|
(13,411 |
) |
|
|
3,399 |
|
Gain (loss) from change in fair value of earnout liability |
|
|
(6,400 |
) |
|
|
61,680 |
|
|
|
(31,810 |
) |
|
|
61,680 |
|
Loss from extinguishment of debt |
|
|
— |
|
|
|
(445 |
) |
|
|
— |
|
|
|
(445 |
) |
Other income |
|
|
898 |
|
|
|
88 |
|
|
|
1,671 |
|
|
|
98 |
|
Total other income (expense), net |
|
|
(19,842 |
) |
|
|
63,928 |
|
|
|
(48,523 |
) |
|
|
63,579 |
|
Loss before provision for income taxes |
|
|
(12,173 |
) |
|
|
(21,675 |
) |
|
|
(32,973 |
) |
|
|
(12,261 |
) |
Income tax expense (benefit) |
|
|
922 |
|
|
|
(346 |
) |
|
|
1,552 |
|
|
|
(282 |
) |
Net loss |
|
|
(13,095 |
) |
|
|
(21,329 |
) |
|
|
(34,525 |
) |
|
|
(11,979 |
) |
Less: Net loss attributable to noncontrolling interest |
|
|
(7,952 |
) |
|
|
(18,723 |
) |
|
|
(22,577 |
) |
|
|
(9,373 |
) |
Net loss attributable to biote Corp. stockholders |
|
|
(5,143 |
) |
|
|
(2,606 |
) |
|
|
(11,948 |
) |
|
|
(2,606 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
1 |
|
Other comprehensive income (loss) |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
1 |
|
Comprehensive loss |
|
$ |
(13,095 |
) |
|
$ |
(21,334 |
) |
|
$ |
(34,525 |
) |
|
$ |
(11,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.25 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.34 |
) |
Diluted |
|
$ |
(0.25 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.62 |
) |
|
$ |
(0.34 |
) |
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,704,866 |
|
|
|
7,574,271 |
|
|
|
19,153,574 |
|
|
|
7,574,271 |
|
Diluted |
|
|
20,704,866 |
|
|
|
7,574,271 |
|
|
|
19,153,574 |
|
|
|
7,574,271 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
biote Corp.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands, except share amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Stockholders’ |
|
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Deficit |
|
Non- |
|
Total |
|
|
Class A Common Stock |
|
Class V Voting Stock |
|
Paid-in |
|
Accumulated |
|
Comprehensive |
|
Attributable to |
|
controlling |
|
Stockholders’ |
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
biote Corp. |
|
Interest |
|
Deficit |
|
Balance at December 31, 2022 |
|
9,655,387 |
|
$ |
1 |
|
|
48,565,824 |
|
$ |
5 |
|
$ |
— |
|
$ |
(44,460 |
) |
$ |
(5 |
) |
$ |
(44,459 |
) |
$ |
(13,815 |
) |
$ |
(58,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,093 |
) |
|
(3,093 |
) |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,805 |
) |
|
— |
|
|
(6,805 |
) |
|
(14,625 |
) |
|
(21,430 |
) |
Other comprehensive income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
Share-based compensation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,170 |
|
|
— |
|
|
2,170 |
|
|
— |
|
|
2,170 |
|
Vesting of RSUs |
|
426,208 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,915 |
|
|
(4 |
) |
|
1,911 |
|
|
(1,911 |
) |
|
— |
|
Exercise of stock options |
|
105,049 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,043 |
|
|
(3 |
) |
|
2,040 |
|
|
(1,620 |
) |
|
420 |
|
Litigation settlement |
|
375,000 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,199 |
|
|
— |
|
|
1,199 |
|
|
— |
|
|
1,199 |
|
Exchanges of Class V voting stock |
|
7,953,258 |
|
|
1 |
|
|
(7,953,258 |
) |
|
(1 |
) |
|
— |
|
|
208 |
|
|
— |
|
|
208 |
|
|
(208 |
) |
|
— |
|
TRA liability |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,802 |
) |
|
— |
|
|
(4,802 |
) |
|
— |
|
|
(4,802 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2023 |
|
18,514,902 |
|
$ |
2 |
|
|
40,612,566 |
|
$ |
4 |
|
$ |
— |
|
$ |
(48,532 |
) |
$ |
(12 |
) |
$ |
(48,538 |
) |
$ |
(35,271 |
) |
$ |
(83,809 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,495 |
) |
|
(3,495 |
) |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,143 |
) |
|
— |
|
|
(5,143 |
) |
|
( |