XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2021
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 10. FAIR VALUE MEASUREMENTS


The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.


The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

  Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

  Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

  Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.


The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2021 and 2020, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

Description
 
Level
   
December 31,
2021
   
December 31,
2020
 
Assets:
                 
Marketable securities held in Trust Account
   
1
   
$
132,261,826
   
$
132,253,093
 
 
                       
Liabilities:
                       
Warrant Liability – Public Warrants
   
1
    $
5,170,975
     
8,927,000
 
Warrant Liability – Private Placement Warrants
   
3
    $
3,275,000
     
5,673,000
 


The Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on our consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

Private Placement Warrants


The fair value of the Private Placement Warrants is reported in the foregoing table as Level 3 fair value. For the period ending December 31, 2021, the Private Placement Warrants were not separately traded on an open market.  As such, the Company used Modified Black-Scholes model to value the Private Placement Warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one share of Class A common stock and one-half of one Public Warrant), (ii) the sale of Private Placement Warrants, and (iii) the issuance of shares of Class B common stock, first to the Warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A common stock subject to possible redemption, Class A common stock and Class B common stock based on their relative fair values at the initial measurement date.


The key inputs into the Modified Black-Scholes model for the Private Placement Warrants at December 31, 2021, December 31, 2020, and September 22, 2020:

Input
 
September 22,
2020
   
December 31,
2020
   
December 31,
2021
 
Common Stock Price
 
$
9.51
   
$
10.33
   
$
9.86
 
Expected term (years)
   
6.00
     
5.73
     
5.25
 
Expected Volatility (Private Placement Warrants) derived from Monte Carlo Simulation
   
17.40
%
   
17.34
%
   
12.55
%
Estimated probability of successful business combination
   
100.00
%
   
100.00
%
   
100.00
%
Exercise Price
 
$
11.50
   
$
11.50
   
$
11.50
 
Risk-free rate of interest
   
0.36
%
   
0.47
%
   
1.28
%

Public Warrants


The Public Warrants are measured at fair value on a recurring basis.  The measurement of the Public Warrants as of December 31, 2021 is classified as Level 1 due to the use of an observable market quote in an active market.


As of December 31, 2021, the aggregate value of the Public Warrants was $— million.
 

The following table presents the Level 3 changes in the fair value of warrant liabilities:

 
Private
Placement
   
Public
   
Warrant
Liabilities
 
                         
Fair value as of July 13, 2020 (inception)
 
$
   
$
   
$
 
Initial measurement on September 22, 2020
   
4,200,000
     
6,482,000
     
10,682,000
 
Transfers out of Level 3 to Level 1
          (6,482,000 )     (6,482,000 )
Change in fair value of warrant liabilities
   
1,473,000
     
     
1,473,000
 
Fair value as of December 31, 2020
 
$
5,673,000
    $
    $
5,673,000
 
Change in fair value of warrant liabilities
   
(2,398,000
)
   
     
(2,398,000
)
Fair value as of December 31, 2021
 
$
3,275,000
   
$
   
$
3,275,000
 


There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the year ended December 31, 2021.