XML 61 R43.htm IDEA: XBRL DOCUMENT v3.21.4
FAIR VALUE MEASUREMENTS (Q3) (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
FAIR VALUE MEASUREMENTS [Abstract]    
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Description
Level
September 30,
2021
December 31,
2020
Assets:
 
 
 
Marketable securities held in Trust Account
1
$132,259,019
$132,253,093
 
 
 
 
Liabilities:
 
 
 
Warrant Liability – Public Warrants
1
$5,885,125
8,927,000
Warrant Liability – Private Placement Warrants
3
$3,740,000
5,673,000
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2020, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description
Level
September 22,
2020
September 30,
2020
December 31,
2020
Assets:
 
 
 
 
Marketable securities held in Trust Account
1
$132,250,000
$132,250,443
$132,253,093
 
 
 
 
 
Liabilities:
 
 
 
 
Warrant Liability – Public Warrants
1
6,482,000
6,474,000
8,927,000
Warrant Liability – Private Placement Warrants
3
4,200,000
4,194,000
5,673,000
Key Inputs into Modified Black-Scholes Model for Private Placement Warrants
The key inputs into the Modified Black-Scholes model for the Private Placement Warrants at September 30, 2021:
Input
September 30,
2021
Common Stock Price
$  9.79
Expected term (years)
5.50
Expected Volatility (Private Placement Warrants) derived from Monte Carlo Simulation
15.14%
Estimated probability of successful business combination
90.00%
Exercise Price
$       11.50
Risk-free rate of interest
1.15%
The key inputs into the Modified Black-Scholes model were as follows at initial measurement, September 30, 2020, and December 31, 2021:
Input
September 22,
2020
September 30,
2020
December 31,
2020
Common Stock Price
$    9.51
$    9.51
$  10.33
Expected term (years)
6.00
5.98
5.73
Expected Volatility (Public Warrants) derived from Monte Carlo Simulation
17.04%
17.04%
17.04%
Expected Volatility (Private Placement Warrants) derived from Monte Carlo Simulation
17.40%
17.40%
17.34%
Estimated probability of successful business combination
100.00%
100.00%
100.00%
Exercise Price
$   11.50
$   11.50
$   11.50
Risk-free rate of interest
0.36%
0.37%
0.47%
Level 3 Changes in Fair Value of Warrant Liabilities
The following table presents the Level 3 changes in the fair value of warrant liabilities:
 
Private
Placement
Fair value as of January 1, 2021
$5,673,000
Change in fair value
(1,054,000)
Fair value as of March 31, 2021
4,619,000
Change in fair value
811,000
Fair value as of June 30, 2021,
5,430,000
Change in fair value
(1,690,000)
Fair value as of September 30, 2021
$   3,740,000
The following table presents the changes in the fair value of warrant liabilities:
 
Private
Placement
Public
Warrant
Liabilities
Fair value as of July 13, 2020 (inception)
$           —
$           —
$             —
Initial measurement on September 22, 2020
4,200,000
6,482,000
10,682,000
Change in fair value of warrant liabilities
(6,000)
(8,000)
(14,000)
Fair value as of September 30, 2020
$4,194,000
6,474,000
10,668,000
Change in fair value of warrant liabilities
1,479,000
2,453,000
3,932,000
Fair value as of December 31, 2020
$5,673,000
$8,927,000
$14,600,000