XML 58 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Net Proceeds from Business Combination and PIPE Financing Transactions

The following table summarizes the elements of the net proceeds from the Business Combination and PIPE Financing transaction as of December 31, 2021 (in thousands):

 

 

 

Recapitalization

 

Cash - BCTG's Trust Account and cash (net of redemptions)

 

$

156,013

 

Cash - PIPE Financing

 

 

186,100

 

Less transaction costs and advisory fees paid

 

 

(15,836

)

Net cash proceeds from the Business Combination and PIPE Financing

 

 

326,277

 

Add: non-cash net assets assumed from BCTG

 

 

3

 

Net contributions from Business Combination and PIPE Financing

 

$

326,280

 

Summary of Common Stock Outstanding After Consummation of Business Combination and PIPE Financing Transaction

The following table summarizes the number of shares of common stock outstanding immediately following the consummation of the Business Combination and PIPE Financing transaction:

 

 

 

Number of Shares

 

BCTG common shares outstanding prior to the Business Combination

 

 

21,377,250

 

Less redemption of BCTG shares

 

 

(1,106,814

)

Common shares of BCTG outstanding as of the Business Combination

 

 

20,270,436

 

Shares issued pursuant to the PIPE Financing

 

 

18,610,000

 

Business Combination and PIPE Financing shares

 

 

38,880,436

 

Old Tango common shares (after preferred shares were converted 1-for-1 for common shares)

 

 

48,593,803

 

Total shares of Common Stock immediately after Business Combination consummation

 

 

87,474,239

 

Summary of Redeemable Convertible Preferred Stock Issued and Outstanding After Consummation of Business Combination

Pursuant to the terms of the Merger Agreement, upon the closing of the Business Combination on August 10, 2021 (the “Effective Time”), each share of Old Tango’s redeemable convertible preferred stock (the “Preferred Stock”) issued and outstanding immediately prior to the Effective Time was converted into a share of the Company’s common stock using the exchange ratio of 0.34 as follows:

 

Date

 

Description

 

Redeemable Convertible Preferred Stock

 

 

Preferred to Common Exchange Ratio

 

 

Common Stock Shares

 

 

8/10/2021 Merger Recapitalization Exchange Ratio

 

 

Recapitalization Common Stock

 

12/31/2019

 

Series A

 

 

55,700,000

 

 

 

1.00

 

 

 

55,700,000

 

 

 

0.34

 

 

 

18,922,317

 

4/7/2020

 

Series B (tranche 1)

 

 

22,686,025

 

 

 

1.00

 

 

 

22,686,025

 

 

 

0.34

 

 

 

7,706,861

 

8/17/2020

 

Series B-1

 

 

27,152,255

 

 

 

1.00

 

 

 

27,152,255

 

 

 

0.34

 

 

 

9,224,122

 

3/18/2021

 

Series B (tranche 2)

 

 

22,686,025

 

 

 

1.00

 

 

 

22,686,025

 

 

 

0.34

 

 

 

7,706,861

 

 

Summary of Weighted-Average Common Shares, Basic and Diluted

The following table summarizes the weighted-average common shares, basic and diluted, for the year ended December 31, 2020:

 

Date

 

Description

 

As previously recorded

 

 

8/10/2021 Merger Exchange Ratio

 

 

Recapitalized Common Stock

 

 

Days Outstanding in 2020

 

% of weighting

 

Weighted average common shares

 

12/31/2020

 

Weighted-average shares,
basic and diluted

 

 

11,461,011

 

 

 

0.34

 

 

 

3,893,305

 

 

 

 

100%

 

 

3,893,305

 

12/31/2019

 

Series A shares

 

 

55,700,000

 

 

 

0.34

 

 

 

18,922,317

 

 

365

 

100%

 

 

18,922,317

 

4/7/2020

 

Series B shares

 

 

22,686,025

 

 

 

0.34

 

 

 

7,706,443

 

 

268

 

73%

 

 

5,664,025

 

8/17/2020

 

Series B-1 shares

 

 

27,152,255

 

 

 

0.34

 

 

 

9,223,621

 

 

136

 

37%

 

 

3,452,558

 

Weighted average number of common shares outstanding – basic and diluted for the year ended December 31, 2020

 

 

31,932,204