XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets measured on a recurring basis at fair value
Assets measured on a recurring basis at fair value, primarily related to marketable securities, included in the consolidated balance sheets as of March 31, 2022 (unaudited) and December 31, 2021 are set forth below (in thousands):
Fair Value Measurement at March 31, 2022 (unaudited)
Level 1Level 2Level 3Total
Cash equivalents
Money market accounts
$79,039 $— $— $79,039 
Total cash equivalents
$79,039 $— $— $79,039 
Restricted cash equivalents
Money market accounts
$14,662 $— $— $14,662 
Certificates of deposits
3,031 — — 3,031 
Total restricted cash equivalents
$17,693 $— $— $17,693 
Marketable securities - restricted
Corporate debt securities
$— $2,738 $— $2,738 
U.S. treasury and agency securities
37,693 1,956 — 39,649 
Commercial paper
— 18,550 — 18,550 
Asset backed securities
— 6,212 — 6,212 
Total marketable securities - restricted
$37,693 $29,456 $— $67,149 
Fair Value Measurement at December 31, 2021
Level 1Level 2Level 3Total
Cash equivalents
Money market accounts
$113,402 $— $— $113,402 
Total cash equivalents
$113,402 $— $— $113,402 
Restricted cash equivalents
Money market accounts
$19,569 $— $— $19,569 
Certificates of deposits
3,331 — — 3,331 
Total restricted cash equivalents
$22,900 $— $— $22,900 
Marketable securities - restricted
Corporate debt securities
$— $2,545 $— $2,545 
U.S. treasury securities33,295 1,986 — 35,281 
Commercial paper— 16,081 — 16,081 
Asset backed securities
— 8,718 — 8,718 
Total marketable securities - restricted
$33,295 $29,330 $— $62,625 
Fair value of warrants
The table below sets forth a summary of changes in the fair value of the Company’s Level 1, Level 2, and Level 3 liabilities for the year ended December 31, 2021 and the three months ended March 31, 2022 (unaudited) (in thousands):
Balance at December 31, 2020$83,652 
Increase in fair value of warrants
47,062 
Exercise of preferred stock warrants prior to Business Combination
(130,714)
Public and Private placement Warrants acquired in Business Combination
45,623 
Decrease in fair value of Public and Private placement Warrants
(44,467)
Balance at December 31, 2021$1,156 
Decrease in fair value of warrants(131)
Balance at March 31, 2022$1,025 
Schedule of Black-Scholes option valuation model
The fair value of the Private placement warrants was determined using the Black-Scholes option valuation model using the following assumptions for values as of March 31, 2022:
Estimated Fair Value of Warrants as of March 31,
2022
Exercise
Price
Dividend
Yield
Volatility
Risk-Free
Interest
Rate
Expected
Term
 (in thousands)(in whole dollars)(in years)
Private placement warrants$28.8 $11.50 %75 %2.44 %3.86