XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (216,459) $ (120,097)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 17,221 17,004
Stock-based compensation 33,902 1,457
Change in fair value of warrant liability 2,596 69,294
Telematics devices unreturned 2,084 682
Amortization of debt issuance costs 11,695 687
Noncash interest and other expense 4,701 1,136
Changes in operating assets and liabilities:    
Premiums receivable (510) 273
Accounts receivable 4,496 591
Reinsurance recoverable on paid loss 8,475 4,066
Reinsurance recoverable on unpaid loss 33,941 (5,104)
Prepaid reinsurance premium 13,668 (764)
Prepaid expenses and other assets 2,433 2,920
Deferred transaction costs 3,581 (3,581)
Deferred policy acquisition costs, net (2,110) (976)
Digital assets, net (986) 0
Accounts payable and accrued expenses 2,643 2,119
Ceded reinsurance premium payable (27,000) (9,864)
Loss and loss adjustment expense reserves 16,345 4,871
Payable to carriers - premiums and LAE, net (509) (1,704)
Unearned premium reserve (344) 899
Deferred revenue (216) 617
Deferred tax liability 0 (84)
Other liabilities (4,769) 3,365
Net cash used in operating activities (95,122) (32,193)
Cash flows from investing activities:    
Purchases of telematics devices, improvements, and equipment (7,545) (6,903)
Payments relating to capitalized website and software development costs (19,269) (13,333)
Net change in payable/(receivable) for securities 422 225
Purchase of securities (63,960) (26,646)
Sales and maturities of marketable securities 25,587 48,462
Net cash (used in) provided by investing activities (64,765) 1,805
Cash flow from financing activities:    
Proceeds from notes payable 2,015 37,480
Payment on notes payable (69,351) 0
Proceeds from merger with INSU II, net of issuance costs 336,469 0
Proceeds from exercise of common stock options and warrants 4,387 209
Net cash provided by financing activities 273,520 37,689
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 113,633 7,301
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 50,188 42,887
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 163,821 50,188
Supplemental cash flow data:    
Cash paid for interest 3,164 2,797
Non-cash investing and financing transactions:    
Warrants assumed from Business Combination 45,516 0
Net exercise of preferred stock warrants 56,160 0
Net exercise of promissory note 415 0
Capitalized website and software development costs included in accrued liabilities 439 0
Capitalized stock-based compensation 2,316 522
Reclassification of liability to equity for vesting of stock options 169 0
Preferred stock warrant issued in conjunction with note payable $ 0 $ 12,620