XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2021
Reverse Recapitalization [Abstract]  
Schedule of business combination proceeds The following table reconciles the elements of the Business Combination to the consolidated statement of cash flows and the consolidated statement of stockholders’ equity for the year ended December 31, 2021 (dollars in thousands).
Recapitalization
Cash – INSU’s trust and cash (net of redemptions)$229,925 
Cash – PIPE170,000 
Less transaction costs and advisory fees paid31,456 
Less cash payments to Metromile Operating Company stockholders32,000 
Net Business Combination and PIPE financing336,469 
Less non-cash net liabilities assumed from INSU45,516 
Net contributions from Business Combination and PIPE Financing$290,953 
Schedule of equity changes due to business combination
Number of Shares
INSU Class A Common stock, outstanding prior to Business Combination23,540,000
INSU Class B Common stock, outstanding prior to Business Combination6,669,667
Less redemption of INSU shares8,372
Common stock of INSU30,201,295
Shares issued in PIPE17,000,000
Business Combination and PIPE financing shares47,201,295
Metromile Operating Company shares (1) 
79,525,839
Total shares of common stock immediately after Business Combination126,727,134
(1)The number of Metromile Operating Company shares was determined from the 78,313,665 shares of Metromile Operating Company common and preferred stock outstanding immediately prior to the closing of the Business Combination, which are presented net of the common and preferred stock redeemed, converted at the Exchange Ratio of 1.01547844. All fractional shares were rounded down.