XML 19 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Investments    
Marketable securities - restricted (amortized cost of $62,741 and $24,634) $ 62,625 $ 24,651
Total investments 62,625 24,651
Cash and cash equivalents 120,940 19,150
Restricted cash and cash equivalents 42,881 31,038
Premiums receivable 16,839 16,329
Reinsurance recoverable on paid loss 0 8,475
Reinsurance recoverable on unpaid loss 0 33,941
Prepaid reinsurance premium 0 13,668
Prepaid expenses and other assets 20,874 12,058
Deferred transaction costs 0 3,581
Deferred policy acquisition costs, net 1,433 656
Telematics devices, improvements and equipment, net 13,654 12,716
Website and software development costs, net 25,866 18,401
Digital assets, net 803 0
Intangible assets 7,500 7,500
Total assets 313,415 202,164
Liabilities    
Loss and loss adjustment expense reserves 73,438 57,093
Ceded reinsurance premium payable 0 27,000
Payable to carriers - premiums and LAE, net 340 849
Unearned premium reserve 15,726 16,070
Deferred revenue 5,601 5,817
Accounts payable and accrued expenses 10,820 8,222
Payable for securities 422 0
Notes payable 0 51,934
Warrant liability 1,156 83,652
Other liabilities 19,524 8,554
Total liabilities 127,027 259,191
Leases, commitments and contingencies (Note 12)
Convertible preferred stock, $0.0001 par value; 10,000,000 and 89,775,268 shares authorized as of December 31, 2021, and December 31, 2020, respectively; 0 and 68,776,614 shares issued and outstanding as of December 31, 2021, and December 31, 2020, respectively; liquidation preference of $0 and $302,397 as of December 31, 2021, and December 31, 2020, respectively 0 304,469
Stockholders’ equity (deficit)    
Common stock, $0.0001 par value; 640,000,000 and 111,702,628 shares authorized as of December 31, 2021, and December 31, 2020, respectively; 128,221,885 and 8,992,039 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 13 1
Accumulated paid-in capital 769,525 5,482
Note receivable from executive 0 (415)
Accumulated other comprehensive (loss) income (116) 11
Accumulated deficit (583,034) (366,575)
Total stockholders' equity (deficit) 186,388 (361,496)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) $ 313,415 $ 202,164