XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statutory Financial Information
12 Months Ended
Dec. 31, 2021
Insurance [Abstract]  
Statutory Financial Information Loss and Loss Adjustment Expense Reserves
The following table provides a reconciliation of the beginning and ending reserve balances for losses and LAE, net of reinsurance recoverable, as of December 31, 2021, and 2020 (in thousands):
For the years ended December 31,
20212020
Balance at January 1$57,093 $52,222 
Less reinsurance recoverable(33,941)(28,837)
Net balance at January 123,152 23,385 
Incurred related to:
Current year88,640 16,140 
Prior years(350)4,793 
Total incurred88,290 20,933 
Paid related to:
Current year45,640 6,425 
Prior years(7,636)14,741 
Total paid38,004 21,166 
Net balance at end of period73,438 23,152 
Plus reinsurance recoverable— 33,941 
Balance at end of period$73,438 $57,093 
These reserve estimates are generally the result of ongoing analysis of recent loss development trends and emerging historical experience. Original estimates are increased or decreased as additional information becomes known regarding individual claims. In setting reserves, the Company reviewed its loss data to estimate expected loss development. Management believes that the use of sound actuarial methodology applied to its analyses of historical experience provides a reasonable estimate of future losses. However, actual future losses may differ from the Company’s estimates, and future events beyond the control of management, such as changes in law, judicial interpretations of law and inflation, may favorably or unfavorably impact the ultimate settlement of the Company’s losses and LAE.
The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. While anticipated price increases due to inflation are considered in estimating the ultimate claim costs, the increase in average severities of claims is caused by a number of factors that vary with the individual type of policy written. Future average severities are projected based on historical trends adjusted for implemented changes in underwriting standards, policy provisions, and general economic trends.
The estimation of unpaid losses and LAE reserves is based on existing factors at the date of estimation.
Accordingly, future events may result in ultimate losses and LAE significantly varying from a reasonable provision as of the date of estimation. Unfavorable development of claims in future years could result in a significant negative impact on operations, stockholders’ surplus, and risk-based capital. Such development, if not offset by other increases in stockholders’ surplus, could result in the insurance departments of the state of domicile taking regulatory actions against the Company.
In 2021, the Company experienced unfavorable development on losses and LAE from prior accident years as a result of adverse loss development on injury coverages which may be influenced by the increased uncertainty in claim emergence from the pandemic. In 2020, the Company experienced unfavorable development on losses and LAE from prior accident years as a result of adverse LAE development. The Company has not had any unfavorable prior year claim experience on retrospectively rated policies.
The following is supplementary information about average historical claims duration as of December 31, 2021. Given the stage of the Insurance Company, historical data for claims is limited to five years.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2345
6
7
8
9
10
Automobile51 %24 %11 %%%

The following is information about incurred and paid claims development as of December 31, 2021, net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported (“IBNR”) liabilities plus expected development on reported claims included within the net incurred claims amounts.
The information about incurred and paid claims development for the years ended December 31, 2017 to December 31, 2021, including claim frequency, is presented below (dollars in thousands). The Company tracks claim frequency by individual claimant.
Automobile
As of December 31, 2021
Incurred loss and loss adjustment expenses,
net of reinsurance
For the Years Ended December 31,
IBNR Reserves
Cumulative
Number of
Reported Claims
Accident Year2017*2018*2019*2020*
2021
2017$34,309 $36,244 $36,326 $37,529 $38,619 $1,090 29,064
201837,879 36,501 38,657 38,585 $2,529 44,097
2019— 31,705 32,954 31,097 $3,804 51,101
2020— — 16,140 16,546 $6,585 37,239
2021
88,640 $23,136 41,483
Total$213,487 
Automobile
Cumulative paid loss and loss adjustment expenses, net of reinsurance
For the Years Ended December 31,
Accident Year2017*2018*2019*2020*
2021
2017$21,246 $29,988 $33,987 $36,121 $36,898 
201820,77130,15434,46534,142
201917,03225,23521,630
20206,4261,773
2021
45,640
Total$140,083 
All outstanding liabilities before 2017, net of reinsurance
$34 
Liabilities for loss and LAE, net of reinsurance
$73,438 
*Unaudited required supplemental information.
The following table reconciles the incurred and paid claims development to the liability for losses and loss adjustment expenses for the year ended December 31, 2021 (in thousands):
Total incurred losses and loss adjustment expenses, net of reinsurance
$216,785 
Total paid losses and loss adjustment expenses, net of reinsurance
(143,347)
Liabilities for loss and LAE, net of reinsurance
73,438 
Reinsurance recoverable on losses and LAE
— 
Loss and loss adjustment expense reserves, gross of reinsurance
$73,438 
Statutory Financial InformationThe Insurance Company is subject to regulation and supervision in each of the jurisdictions where it is domiciled and licensed to conduct business. Generally, regulatory authorities have broad supervisory and administrative powers over such matters as licenses, standards of solvency, premium rates, policy forms, investments, security deposits, methods of accounting, form and content of financial statements, reserves for unpaid loss and LAE, reinsurance, minimum capital and surplus requirements, dividends and other distributions to stockholders, periodic examinations, and annual and other report filings. Such regulation is generally for the protection of the policyholders rather than stockholders. The NAIC uses
risk-based capital standards for property and casualty insurers as a means of monitoring the financial strength of insurance companies.
The Insurance Company maintained statutory capital and surplus and had statutory net loss as of and for the years ended December 31, 2021 and 2020 as follows (in thousands):
December 31,
20212020
Statutory capital and surplus$32,639 $22,453 
Statutory net loss$(825)$(2,078)
The policyholder’s surplus of the Insurance Company as of December 31, 2021 included capital contributions from Metromile of $28.6 million.
Dividend payments are restricted by the laws of the State of Delaware. The maximum amount that can be paid without prior notice or approval is the greater of 10% of surplus as regards policyholders as of the preceding December 31 or net income not including realized capital gains for the twelve-month period ending the preceding December 31. Because the Company has an unassigned deficit at December 31, 2021 and 2020, the Company’s dividend policy is governed by Section 5005(B) of the Delaware insurance code whereby a domestic insurer may not declare or pay a dividend or other distribution from any source other than earned surplus without the commissioner’s prior approval. The Insurance Company paid no dividends to the Company in 2021 or 2020.
The Insurance Company is subject to certain risk-based capital (“RBC”) requirements as specified by the National Association of Insurance Commissioners (“NAIC”). Under these requirements, the amount of capital and surplus maintained by an insurance company is to be determined based on the various risk factors related to it. As of December 31, 2021 and 2020, the Insurance Company’s capital and policyholders’ surplus exceeded the minimum RBC requirements.