XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (171,644) $ (36,417)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 12,523 12,503
Stock-based compensation 19,949 981
Change in fair value of warrant liability 8,133 640
Telematics devices unreturned 1,616 684
Amortization of debt issuance costs 11,695 796
Noncash interest and other expense 4,388 8,344
Changes in operating assets and liabilities:    
Premiums receivable (2,326) (1,171)
Accounts receivable 3,526 692
Reinsurance recoverable on paid loss 8,475 4,752
Reinsurance recoverable on unpaid loss 33,941 (4,746)
Prepaid reinsurance premium 13,668 (1,899)
Prepaid expenses and other assets 456 3,636
Deferred transaction costs 3,581 0
Deferred policy acquisition costs, net (1,951) (482)
Digital assets, net (986) 0
Accounts payable and accrued expenses 476 (2,115)
Ceded reinsurance premium payable (27,000) (8,683)
Loss and loss adjustment expense reserves 13,705 1,157
Payable to carriers - premiums and LAE, net (550) (1,558)
Unearned premium reserve 1,323 2,234
Deferred revenue (1,220) 249
Deferred tax liability 0 (67)
Other liabilities (2,109) 1,134
Net cash used in operating activities (70,331) (19,336)
Cash flows from investing activities:    
Purchases of telematics devices, improvements, and equipment (5,220) (6,269)
Payments relating to capitalized website and software development costs (12,077) (10,320)
Net change in payable/(receivable) for securities (624) 225
Purchase of securities (44,828) (18,088)
Sales and maturities of marketable securities 19,484 39,040
Net cash (used in) provided by investing activities (43,265) 4,588
Cash flow from financing activities:    
Proceeds from notes payable 2,015 25,880
Payment on notes payable (69,351) (222)
Cash – INSU’s trust and cash (net of redemptions) 336,469 0
Proceeds from exercise of common stock options and warrants 4,370 70
Net cash provided by financing activities 273,503 25,728
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents 159,907 10,980
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 50,188 42,887
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 210,095 53,867
Supplemental cash flow data:    
Cash paid for interest 3,164 2,233
Non-cash investing and financing transactions:    
Net liabilities assumed in the Business Combination 45,516 0
Net exercise of preferred stock warrants 56,160 0
Net exercise of promissory note 415 0
Capitalized website and software development costs included in accrued liabilities 280 125
Capitalized stock-based compensation 639 336
Reclassification of liability to equity for vesting of stock options 169 0
Preferred stock warrant issued in conjunction with note payable $ 0 $ 12,464