XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Investments    
Marketable securities - restricted $ 49,792 $ 24,651
Total investments 49,792 24,651
Cash and cash equivalents 159,157 19,150
Restricted cash and cash equivalents 50,938 31,038
Receivable for securities 624 0
Premiums receivable 18,655 16,329
Reinsurance recoverable on paid loss 0 8,475
Reinsurance recoverable on unpaid loss 0 33,941
Prepaid reinsurance premium 0 13,668
Prepaid expenses and other assets 7,973 12,058
Deferred transaction costs 0 3,581
Deferred policy acquisition costs, net 1,569 656
Telematics devices, improvements and equipment, net 13,025 12,716
Website and software development costs, net 22,008 18,401
Digital assets, net 803 0
Intangible assets 7,500 7,500
Total assets 332,044 202,164
Liabilities    
Loss and loss adjustment expense reserves 70,798 57,093
Ceded reinsurance premium payable 0 27,000
Payable to carriers - premiums and LAE, net 299 849
Unearned premium reserve 17,393 16,070
Deferred revenue 4,597 5,817
Accounts payable and accrued expenses 8,907 8,222
Notes payable 0 51,934
Warrant liability 6,693 83,652
Other liabilities 6,302 8,554
Total liabilities 114,989 259,191
Commitments and contingencies (Note 10)
Convertible preferred stock, $0.0001 par value; 10,000,000 and 89,775,268 shares authorized as of September 30, 2021, and December 31, 2020, respectively; 0 and 68,776,614 shares issued and outstanding as of September 30, 2021, and December 31, 2020, respectively; liquidation preference of $0 and $302,397 as of September 30, 2021, and December 31, 2020, respectively 0 304,469
Stockholders’ equity (deficit)    
Common stock, $0.0001 par value; 640,000,000 and 111,702,628 shares authorized as of September 30, 2021, and December 31, 2020, respectively; 127,737,209 and 8,992,039 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 13 1
Accumulated paid-in capital 755,276 5,482
Note receivable from executive 0 (415)
Accumulated other comprehensive (loss) income (15) 11
Accumulated deficit (538,219) (366,575)
Total stockholders' equity (deficit) 217,055 (361,496)
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) $ 332,044 $ 202,164