XML 74 R34.htm IDEA: XBRL DOCUMENT v3.24.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company’s financial assets and liabilities measured at fair value on a recurring basis and the level of inputs used for such measurements were as follows (in thousands):

Fair Value Measured as of December 31, 2023 Using:
Adjusted Cost
Unrealized gains
Fair ValueCash and Cash EquivalentMarketable Securities
Assets
Level 1
Money market funds$16,377 $— $16,377 $16,377 $— 
Level 2
Corporate bonds2,880 2,881 — 2,881 
Commercial paper8,809 8,814 — 8,814 
U.S. Government securities7,892 7,896 — 7,896 
Total financial assets$35,958 $10 $35,968 $16,377 $19,591 
Liabilities
Level 2
Private placement warrant liability$— $— $— $— $— 
Level 3
Convertible notes— — — — — 
Derivative warrant liability— — 26 — — 
Total financial liabilities$— $— $26 $— $— 

Fair Value Measured as of December 31, 2022 Using:
Adjusted CostUnrealized lossesFair ValueCash and Cash EquivalentMarketable Securities
Assets
Level 1
Money market funds$14,253 $— $14,253 $14,253 $— 
Level 2
Asset-backed securities3,507 (119)3,388 — 3,388 
Corporate bonds22,139 (240)21,899 — 21,899 
Commercial paper20,760 — 20,760 — 20,760 
U.S. Government securities29,983 (895)29,088 — 29,088 
Total financial assets$90,642 $(1,254)$89,388 $14,253 $75,135 
Liabilities
Level 2
Private placement warrant liability$— $— $$— $— 
Level 3
Convertible notes— — 8,594 — — 
Derivative warrant liability— — 119 — — 
Total financial liabilities$— $— $8,720 $— $— 
Schedule of the Changes in Fair Value of Level 3 Financial Instruments
The following table presents a summary of the changes in fair value of the Company’s Level 3 financial instruments for the year ended December 31, 2023 (in thousands):
2022 Convertible NoteDerivative Warrant LiabilityTotal
Balance at December 31, 2022$8,594 $119 $8,713 
Additions— — — 
Payments or conversions(9,573)— (9,573)
Change in fair value included in other income (expense), net958 (93)865 
Change in fair value due to instrument specific credit risk included in other comprehensive income21 — 21 
Balance at December 31, 2023$— $26 $26 
Schedule of Key Inputs into the Black-Sholes Option Pricing Model
The key inputs into the Monte-Carlo simulation model for the derivative warrant liability valued at December 31, 2023 are as follows:

December 31, 2023
Expected term (years)2.7 
Expected volatility155.7 %
Risk-free interest rate4.1 %
Dividend yield— %
Exercise price$105.00