XML 242 R35.htm IDEA: XBRL DOCUMENT v3.26.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following is a reconciliation of adjusted gross profit to gross profit and net loss for the three and nine months ended September 30, 2026 and 2025:
Three months ended September 30,Nine months ended September 30,
2026202520262025
Revenue$123,101 $116,743 $339,795 $306,550 
Adjusted cost of services34,965 30,623 101,034 88,227 
Adjusted gross profit
$88,136 $86,120 $238,761 $218,323 
Adjusted gross margin71.6 %73.8 %70.3 %71.2 %
Reconciliations:
Depreciation and amortization$1,687 $1,374 $4,875 $3,838 
Stock-based compensation371 219 1,312 580 
Restructuring charges18 — 65 — 
Gross profit
$86,060 $84,527 $232,509 $213,905 
Gross margin69.9 %72.4 %68.4 %69.8 %
Operating expenses, net96,488 87,778 286,576 212,747 
Impairment loss— — 31,287 — 
(Loss) income from operations(10,428)(3,251)(85,354)1,158 
Total non-operating expense, net(1,873)(4,137)(7,624)(4,065)
Loss before income taxes(12,301)(7,388)(92,978)(2,907)
Income tax expense(26)(247)(405)(448)
Net loss
$(12,327)$(7,635)$(93,383)$(3,355)
Schedule of Adjusted Net Income
The following is a reconciliation of net loss to adjusted net income for the three and nine months ended September 30, 2026 and 2025:
Three months ended September 30,Nine months ended September 30,
2026202520262025
Net loss$(12,327)$(7,635)$(93,383)$(3,355)
Depreciation and amortization expense6,895 6,474 20,418 18,343 
Stock-based compensation expense8,253 10,586 23,591 22,382 
Restructuring costs867 128 4,601 759 
Change in fair value of financial liabilities
— 3,401 (2,760)2,320 
Interest expense, net1,779 562 3,681 2,019 
Non-core lease costs(1)
1,169 1,323 3,476 4,209 
Impairment loss— — 31,287 — 
Loss on extinguishment of debt— — 6,565 — 
Other(2)
1,975 1,219 3,316 (5,059)
Adjusted net income$8,611 $16,058 $792 $41,618 
(1)Non-core lease costs represent occupancy and related expenses associated with vacant laboratory facilities and office space that are no longer utilized as part of the Company’s operations.
(2)For the three and nine months ended September 30, 2026, represents income tax expense, net, costs related to certain litigation matters, and third party advisor fees related to our revenue cycle transformation. For the three and nine months ended September 30, 2025, represents income tax expense, net, transaction costs associated with the Merger Agreement, and a sales-and-use tax refund.