XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Redeemable Convertible Preferred Stock and Shareholders' Deficit - USD ($)
Total
CM Life Sciences, Inc.
Additional Paid-in Capital
CM Life Sciences, Inc.
Accumulated Deficit
Accumulated Deficit
CM Life Sciences, Inc.
Class A common stock
CM Life Sciences, Inc.
Class A common stock
Common Stock
Class B common stock
Class B common stock
CM Life Sciences, Inc.
Class B common stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2017 800,000                  
Beginning balance at Dec. 31, 2017 $ 36,768,000                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Preferred Series A dividend (in shares) 24,000                  
Preferred Series A dividend $ 2,951,000                  
Capital contributions $ 24,636,000                  
Ending balance (in shares) at Dec. 31, 2018 824,000                  
Ending balance at Dec. 31, 2018 $ 64,355,000                  
Beginning balance (in shares) at Dec. 31, 2017             1     0
Beginning balance at Dec. 31, 2017 (29,145,000)     $ (29,145,000)     $ 0     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (23,872,000)     (23,872,000)            
Preferred Series A dividend (2,951,000)     (2,951,000)            
Ending balance (in shares) at Dec. 31, 2018             1     0
Ending balance at Dec. 31, 2018 $ (55,968,000)     (55,968,000)     $ 0     $ 0
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Preferred Series A dividend (in shares) 24,720                  
Preferred Series A dividend $ 3,039,000                  
Capital contributions 30,897,000                  
Issuance of Preferred Series, net of issuance costs $ 118,824,000                  
Ending balance (in shares) at Dec. 31, 2019 1,187,383                  
Ending balance at Dec. 31, 2019 $ 217,115,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (29,704,000)     (29,704,000)            
Preferred Series A dividend (3,039,000)     (3,039,000)            
Ending balance (in shares) at Dec. 31, 2019             1     0
Ending balance at Dec. 31, 2019 $ (88,711,000)     (88,711,000)     $ 0     $ 0
Ending balance (in shares) at Mar. 31, 2020 1,187,383                  
Ending balance at Mar. 31, 2020 $ 217,115,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (26,990,000)     (26,990,000)            
Ending balance (in shares) at Mar. 31, 2020             1     0
Ending balance at Mar. 31, 2020 $ (115,701,000)     (115,701,000)     $ 0     $ 0
Beginning balance (in shares) at Dec. 31, 2019 1,187,383                  
Beginning balance at Dec. 31, 2019 $ 217,115,000                  
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Issuance of Preferred Series, net of issuance costs $ 117,324,000                  
Ending balance (in shares) at Dec. 31, 2020 1,385,204                  
Ending balance at Dec. 31, 2020 $ 334,439,000                  
Beginning balance (in shares) at Dec. 31, 2019             1     0
Beginning balance at Dec. 31, 2019 (88,711,000)     (88,711,000)     $ 0     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (241,340,000)     (241,340,000)            
Common stock class B issued pursuant to stock options (in shares)               105,429   105,429
Ending balance (in shares) at Dec. 31, 2020           8,953,013 1   11,068,750 105,429
Ending balance at Dec. 31, 2020 $ (330,051,000) $ 5,000,005 $ 44,905,602 (330,051,000) $ (39,907,599) $ 895 $ 0   $ 1,107 $ 0
Ending balance (in shares) at Mar. 31, 2021 1,385,204                  
Ending balance at Mar. 31, 2021 $ 334,439,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (190,993,000) (58,471,923)   (190,993,000) (58,471,923)          
Common stock class B issued pursuant to stock options (in shares)               499,220   499,220
Stock Redeemed or Called During Period, Shares           (5,847,192)        
Stock Redeemed or Called During Period, Value   58,471,920 58,471,335     $ 585        
Ending balance (in shares) at Mar. 31, 2021           14,800,205 1   11,068,750 604,649
Ending balance at Mar. 31, 2021 $ (521,044,000) $ 5,000,004 $ 103,376,937 $ (521,044,000) $ (98,379,522) $ 1,480 $ 0   $ 1,107 $ 0