XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Total revenue $ 64,351,000 $ 46,655,000   $ 179,322,000 $ 196,174,000 $ 133,341,000
Cost of services (including related party expenses of $2,189, $1,859 and $4,122 for the years ended December 31, 2020, 2019, and 2018, respectively) 71,812,000 39,239,000   184,648,000 119,623,000 92,093,000
Gross (loss) profit (7,461,000) 7,416,000   (5,326,000) 76,551,000 41,248,000
Research and development 53,131,000 13,096,000   72,700,000 34,910,000 21,383,000
Selling and marketing 31,569,000 11,733,000   53,831,000 33,118,000 19,947,000
General and administrative 101,917,000 7,164,000   100,742,000 29,484,000 19,449,000
Related party expenses 1,797,000 2,195,000   9,395,000 9,452,000 9,132,000
Loss from operations (195,875,000) (26,772,000)   (241,994,000) (30,413,000) (28,663,000)
Other income (expense):            
Interest income 21,000 334,000   506,000 988,000 0
Interest expense (723,000) (574,000)   (2,474,000) (783,000) (248,000)
Gain on extinguishment of debt       0 0 4,500,000
Other income, net 5,584,000 22,000   2,622,000 504,000 539,000
Total other income, net 4,882,000 (218,000)   654,000 709,000 4,791,000
Loss before income taxes (190,993,000) (26,990,000)   (241,340,000) (29,704,000) (23,872,000)
Income tax provision 0 0   0 0 0
Comprehensive loss (190,993,000) (26,990,000)   (241,340,000) (29,704,000) (23,872,000)
Net loss and comprehensive loss (190,993,000) (26,990,000)   (241,340,000) (29,704,000) (23,872,000)
Redeemable convertible preferred stock dividends       0 3,039,000 2,951,000
Net loss attributable to common stockholders, basic (190,993,000) (26,990,000)   (241,340,000) (32,743,000) (26,823,000)
Net loss attributable to common stockholders, diluted       (241,340,000) (32,743,000) (26,823,000)
CM Life Sciences, Inc.            
General and administrative 1,845,158   $ 206,195      
Loss from operations (1,845,158)   (206,195)      
Other income (expense):            
Interest income 10,919   13,951      
Interest earned on investments held in Trust Account 10,919   13,951      
Change in fair value of warrants (56,637,684)   (38,510,584)      
Change in fair value of warrant liability     (38,510,584)      
Transaction Costs     (1,204,771)      
Loss before income taxes (58,471,923)   (39,907,599)      
Income tax provision     0      
Net loss and comprehensive loss $ (58,471,923)   (39,907,599)      
Net loss attributable to common stockholders, basic     $ (39,907,599)      
WeightedAverageSharesOutstandingOfClassACommonStock 44,275,000          
BasicAndDilutedNetIncomePerShareClassACommonStock $ 0          
Weighted average shares outstanding of Class (in Shares) 11,068,750          
Basic and diluted income/net loss per share (in Dollars per share) $ (5.28)          
Diagnostic test revenue (including related party revenue of $285 $0 and $0 for the years ended December 31, 2020, 2019, and 2018, respectively)            
Total revenue $ 62,760,000 46,070,000   175,351,000 191,667,000 132,970,000
Other revenue (including related party revenue of $3, $1,180 and $254 for the years ended December 31, 2020, 2019, and 2018, respectively)            
Total revenue 1,591,000 585,000   3,971,000 4,507,000 371,000
Class A common stock            
Other income (expense):            
Net loss attributable to common stockholders, basic (43,000) $ (26,990,000)   (5,824,000) $ (32,743,000) $ (26,823,000)
Net loss attributable to common stockholders, diluted $ (190,993,000)     $ (241,340,000)    
Weighted average shares outstanding, basic (in shares) 1 1   1 1 1
Basic net loss per share (in dollars per share) $ (43,000) $ (26,990,000)   $ (5,824,000) $ (32,743,000) $ (26,823,000)
Diluted net loss per share (in dollars per share) $ (43,000) $ (26,990,000)   $ (5,824,000) $ (32,743,000) $ (26,823,000)
Weighted average shares outstanding of Class A and B non redeemable common stock, diluted (in Shares) 4,439     40    
Class B common stock            
Other income (expense):            
Net loss attributable to common stockholders, basic $ (190,950,000) $ 0   $ (235,516,000) $ 0 $ 0
Weighted average shares outstanding, basic (in shares) 443,864 0   4,044 0 0
Basic net loss per share (in dollars per share) $ 0 $ 0   $ (58,000) $ 0 $ 0
Diluted net loss per share (in dollars per share) $ 0 $ 0   $ (58,000) $ 0 $ 0
Class A Redeemable Common Stock | CM Life Sciences, Inc.            
Other income (expense):            
Interest earned on investments held in Trust Account $ 10,919          
Weighted average shares outstanding of Class (in Shares)     44,275,000      
Basic and diluted income/net loss per share (in Dollars per share)     $ 0.00      
Class B Non-Redeemable Common Stock | CM Life Sciences, Inc.            
Other income (expense):            
Net loss attributable to common stockholders, basic $ (58,471,923)          
Weighted average shares outstanding of Class (in Shares)     10,633,062      
Basic and diluted income/net loss per share (in Dollars per share)     $ (3.75)