XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Balance Sheets - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:      
Cash and cash equivalents $ 58,652,000 $ 108,132,000 $ 115,006,000
Accounts receivable 33,490,000 32,044,000 21,433,000
Due from related parties 349,000 289,000 204,000
Inventory 32,969,000 24,962,000 15,983,000
Prepaid expenses and other current assets 15,070,000 8,681,000 11,179,000
Total current assets 140,530,000 174,108,000 163,805,000
Property and equipment, net 64,632,000 63,110,000 35,263,000
Restricted cash 10,828,000 10,828,000 0
Other assets 3,596,000 3,596,000 4,771,000
Total assets 219,586,000 251,642,000 203,839,000
Current liabilities:      
Accounts payable   26,737,000 17,475,000
Accounts payable and accrued expenses 41,609,000 38,591,000  
Accrued expenses   11,854,000 6,250,000
Due to related parties 797,000 1,425,000 1,782,000
Current portion of capital lease obligations 3,504,000 3,506,000 2,713,000
Current contract liabilities 2,810,000 1,783,000 1,559,000
Other current liabilities   28,137,000 10,407,000
Other current liabilities 22,991,000 31,643,000  
Total current liabilities 68,207,000 73,442,000 40,186,000
Long-term debt, net of current portion 18,502,000 18,971,000 5,000,000
Stock-based compensation liabilities 296,952,000 131,989,000 11,758,000
Capital lease obligations, net of current portion 20,282,000 20,778,000 17,276,000
Contract liabilities, net of current portion 500,000 0 783,000
Other liabilities   2,074,000 432,000
Other liabilities 22,530,000 22,852,000  
Total liabilities 406,191,000 247,254,000 75,435,000
Commitments and contingencies (Note 8)  
Redeemable convertible preferred stock 334,439,000 334,439,000 217,115,000
Stockholders’ deficit:      
Additional paid-in capital 0 0 0
Accumulated deficit (521,044,000) (330,051,000) (88,711,000)
Total stockholders’ deficit (521,044,000) (330,051,000) (88,711,000)
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit $ 219,586,000 $ 251,642,000 203,839,000
Redeemable convertible preferred stock, authorized (in shares) 1,506,487 1,506,487  
CM Life Sciences, Inc.      
Current assets:      
Cash and cash equivalents $ 627,415 $ 1,094,681  
Prepaid expenses 293,754 277,031  
Total current assets 921,169 1,371,712  
Cash and marketable securities held in trust account 442,774,870 442,763,951  
Total assets 443,696,039 444,135,663  
Current liabilities:      
Accrued expenses 1,491,735 97,120  
Total current liabilities 1,491,735 97,120  
Warrant liability   70,322,418  
Warrant liability 126,960,100 70,322,418  
Deferred underwriting fee payable 15,496,250 15,496,250  
Total liabilities 143,948,085 85,915,788  
Commitments and contingencies (Note 8)  
Stockholders’ deficit:      
Redeemable Noncontrolling Interest, Equity, Common, Carrying Amount 294,747,950 353,219,870  
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding 0 0  
Common stock 1,480 895  
CommonStockValue1 1,107 1,107  
Additional paid-in capital 103,376,938 44,905,602  
Accumulated deficit (98,379,521) (39,907,599)  
Total stockholders’ deficit 5,000,004 5,000,005  
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit 443,696,039 444,135,663  
Series A-1 redeemable convertible preferred stock $0.00001 par value: 447,373 shares authorized, issued and outstanding at December 31, 2020 December 31, 2020 and 2019; aggregate liquidation preference of $55,000 at December 31, 2020 and 2019      
Current liabilities:      
Redeemable convertible preferred stock $ 51,811,000 $ 51,811,000 $ 51,811,000
Stockholders’ deficit:      
Redeemable convertible preferred stock, authorized (in shares) 447,373 447,373 447,373
Series A-2 redeemable convertible preferred stock, $0.00001 par value: 522,627 shares authorized at December 31, 2020 December 31, 2020 and 2019; 401,347 shares authorized, issued and outstanding at December 31, 2020 and 2019; aggregate liquidation preference of $49,342 at December 31, 2020 and 2019      
Current liabilities:      
Redeemable convertible preferred stock $ 46,480,000 $ 46,480,000 $ 46,480,000
Stockholders’ deficit:      
Redeemable convertible preferred stock, authorized (in shares) 522,627 522,627 522,627
Series B redeemable convertible preferred stock, $0.00001 par value: 338,663 shares authorized, issued and outstanding at December 31, 2020 and 2019; aggregate liquidation preference of $204,302 at December 31, 2020 and 2019      
Current liabilities:      
Redeemable convertible preferred stock $ 118,824,000 $ 118,824,000 $ 118,824,000
Stockholders’ deficit:      
Redeemable convertible preferred stock, authorized (in shares) 338,663 338,663 338,663
Series C redeemable convertible preferred stock, $0.00001 par value: 197,824 shares authorized at December 31, 2020 and no shares authorized at December 31, 2019; 197,821 shares issued and outstanding at December 31, 2020 and no shares issued and outstanding at December 31, 2019; aggregate liquidation preference of $121,397 at December 31, 2020      
Current liabilities:      
Redeemable convertible preferred stock $ 117,324,000 $ 117,324,000 $ 0
Stockholders’ deficit:      
Redeemable convertible preferred stock, authorized (in shares) 197,824 197,824 0
Class A common stock, $0.00001 par value: 2,500,000 shares authorized at December 31, 2020 and 2019; 1 share issued and outstanding at December 31, 2020 and 2019      
Stockholders’ deficit:      
Common stock $ 0 $ 0 $ 0
Class A common stock, $0.00001 par value: 2,500,000 shares authorized at December 31, 2020 and 2019; 1 share issued and outstanding at December 31, 2020 and 2019 | CM Life Sciences, Inc.      
Stockholders’ deficit:      
Common stock   895  
Total stockholders’ deficit $ 1,480 $ 895  
Common stock subject to possible redemption 29,474,795 35,321,987  
Class B convertible common stock, $0.00001 par value: 15,000,000 shares authorized at December 31, 2020 and 2019; 105,429 shares issued and outstanding at December 31, 2020 and no shares issued and outstanding at December 31, 2019      
Stockholders’ deficit:      
Common stock $ 0 $ 0 $ 0
Class B convertible common stock, $0.00001 par value: 15,000,000 shares authorized at December 31, 2020 and 2019; 105,429 shares issued and outstanding at December 31, 2020 and no shares issued and outstanding at December 31, 2019 | CM Life Sciences, Inc.      
Stockholders’ deficit:      
Common stock   1,107  
Total stockholders’ deficit $ 1,107 $ 1,107