XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 111,192 $ 398,983
Accounts receivable-Net of allowances of $3,773 and $4,692 as of December 31, 2025 and 2024, respectively 137,056 106,578
Income taxes receivable 33,274 7,743
Deferred contract costs 24,923 22,373
Other current assets 28,653 28,973
Total current assets 335,098 564,650
SOFTWARE, EQUIPMENT, AND PROPERTY—Net 166,796 172,079
OPERATING LEASE ASSETS 36,047 29,762
INTANGIBLE ASSETS—Net 1,010,658 934,278
GOODWILL 1,955,551 1,417,724
DEFERRED FINANCING FEES, REVOLVER—Net 1,368 1,743
DEFERRED CONTRACT COSTS 22,479 18,692
EQUITY METHOD INVESTMENT 10,228 10,228
OTHER ASSETS 35,207 34,062
TOTAL 3,573,432 3,183,218
CURRENT LIABILITIES:    
Accounts payable 30,954 18,393
Accrued expenses 80,897 72,543
Income taxes payable 0 80
Current portion of long-term debt 13,033 8,000
Current portion of long-term licensing agreement—Net 3,466 3,257
Operating lease liabilities 7,785 7,658
Deferred revenue 72,793 44,915
Note payable to minority investor 25,197 0
Total current liabilities 234,125 154,846
LONG-TERM DEBT - Net 1,264,941 761,053
DEFERRED INCOME TAXES—Net 199,311 164,844
LONG-TERM LICENSING AGREEMENT—Net 20,968 24,435
OPERATING LEASE LIABILITIES 51,467 47,235
OTHER LIABILITIES 15,610 11,303
Total liabilities 1,786,422 1,163,716
COMMITMENTS AND CONTINGENCIES (Notes 23 and 24)
MEZZANINE EQUITY:    
Redeemable non-controlling interest 0 21,679
STOCKHOLDERS' EQUITY:    
Preferred stock-$0.0001 par; 100,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock-$0.0001 par; 5,000,000,000 shares authorized; 605,449,050 and 629,207,115 shares issued and outstanding at December 31, 2025 and 2024, respectively 60 63
Additional paid-in capital 3,483,031 3,094,182
Accumulated deficit (1,695,057) (1,095,227)
Accumulated other comprehensive loss (1,024) (1,195)
Total stockholders' equity 1,787,010 1,997,823
TOTAL $ 3,573,432 $ 3,183,218