XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Business Acquisition (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination [Abstract]  
Schedule of Business Acquisitions by Acquisition

The acquisition date fair value of the consideration transferred consisted of the following (in thousands):

Cash consideration

 

$

420,642

 

Fair value of common stock issued

 

 

250,441

 

Fair value of option holdback

 

 

3,184

 

Total acquisition date fair value of the consideration transferred

 

$

674,267

 

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary allocation of the consideration to the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):

Assets acquired:

 

 

 

Current assets

 

$

11,250

 

Intangible assets

 

 

167,900

 

Other non-current assets

 

 

8,935

 

Total assets acquired

 

 

188,085

 

Liabilities assumed:

 

 

 

Deferred revenue

 

 

21,461

 

Other current liabilities

 

 

3,976

 

Deferred tax liabilities

 

 

16,916

 

Non-current liabilities

 

 

10,238

 

Total liabilities assumed

 

 

52,591

 

Net assets acquired

 

 

135,494

 

Goodwill

 

 

538,773

 

Total purchase price

 

$

674,267

 

Summary of Fair Values Discount Rates and Estimated Useful Lives of Acquired Intangible Assets

A summary of the fair values, discount rates and estimated useful lives of the acquired intangible assets is as follows (dollars in thousands):

Intangible Asset

 

Fair Value

 

 

Discount Rate

 

Estimated Useful Life

Acquired technology

 

$

134,300

 

 

12.0%

 

8 years

Customer relationships

 

 

32,300

 

 

11.5%

 

16 years

Trademark

 

 

1,300

 

 

11.5%

 

5 years