XML 69 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Incentive Plans (Tables) - Cypress Holdings Inc And Subsidiaries [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Summary of Share-based Payment Arrangement, Expensed and Capitalized, Amount
Stock-based compensation expense has been recorded in the accompanying condensed consolidated statements of operations and comprehensive income (loss) as follows for the three and six months ended June 30, 2021 and 2020 (in thousands):
 
    
For the Three Months Ended

June 30,
    
For the Six Months Ended

June 30,
 
    
2021
    
2020
    
2021
    
2020
 
Cost of revenues
   $ 176      $ 160      $ 394      $ 239  
Research and development
     700        416        1,275        621  
Sales and marketing
     735        696        1,289        1,075  
General and administrative
     1,272        999        12,579        3,526  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
   $ 2,883      $ 2,271      $ 15,537      $ 5,461  
  
 
 
    
 
 
    
 
 
    
 
 
 
Stock-based compensation expense has been recorded in the accompanying consolidated statements of operations and comprehensive loss as follows for the years ended December 31, 2020, 2019 and 2018 (in thousands):
 
    
Year ended December 31,
 
    
2020
    
2019
    
2018
 
Cost of Revenues
   $ 494      $ 485      $ 454  
Research and development
     1,174        1,216        1,095  
Sales and marketing
     2,024        1,858        2,207  
General and administrative
     7,644        3,565        3,443  
  
 
 
    
 
 
    
 
 
 
Total share-based compensation expense
   $ 11,336      $ 7,124      $ 7,199  
  
 
 
    
 
 
    
 
 
 
Summary of Share-based Compensation Arrangements by Share-based Payment Award Option activity for the six months ended June 30, 2021, is summarized below:
    
Shares
    
Weighted-

Average

Exercise

Price
    
Weighted-Average

Remaining

Contractual Life

(in years)
    
Aggregate

Intrinsic Value

(in thousands)
 
Options outstanding—December 31, 2020
     163,177        1,033        6.9        337,358  
Granted
     8,288        3,100        
Exercised
     (479 )       971        
Forfeited and canceled
     (750 )       1,542        
  
 
 
          
Options outstanding—June 30, 2021
     170,236        1,131        6.6        402,520  
  
 
 
          
Options exercisable—June 30, 2021
     57,485        1,036        6.3        141,418  
  
 
 
          
Options vested and expected to vest—June 30, 2021
     153,913        1,123        6.6        365,110  
  
 
 
          
Option activity for the years ended December 31, 2020, 2019 and 2018, is summarized below:
 
    
Shares
    
Weighted-
Average
Exercise
Price
    
Weighted-Average

Remaining
Contractual Life
(in years)
    
Aggregate
Intrinsic Value
(in thousands)
 
Options outstanding—January 1, 2018
     145,350      $ 1,000        9.5        —    
Granted
     9,838        1,032        
Exercised
     (114 )       966        
Forfeited and canceled
     (5,956 )       974        
  
 
 
          
Options outstanding—December 31, 2018
     149,118        969        8.6        30,652  
Granted
     12,720        1,216        
Exercised
     (926 )       966        
Forfeited and canceled
     (6,102 )       966        
  
 
 
          
 
    
Shares
    
Weighted-
Average
Exercise
Price
    
Weighted-Average

Remaining
Contractual Life
(in years)
    
Aggregate
Intrinsic Value
(in thousands)
 
         
Options outstanding—December 31, 2019
     154,810        990        7.7        88,271  
         
Granted
     12,363        1,560                    
Exercised
     (1,398 )       971                    
Forfeited and canceled
     (2,598 )       1,028                    
    
 
 
                            
         
Options outstanding—December 31, 2020
     163,177        1,033        6.9        337,358  
    
 
 
                            
         
Options exercisable—December 31, 2020
     41,230        976        6.6        87,582  
    
 
 
                            
         
Options vested and expected to vest—December 31, 2020
     145,907        1,023        6.9        303,007  
    
 
 
                            
Time Based Vesting Conditions [Member] | Share-based Payment Arrangement, Option [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The valuation of time-based stock options granted during the six months ended June 30, 2021 was determined using the Black-Scholes option valuation model using the following assumptions:
 
Expected term (in years)
     6.5  
Expected volatility
     40 % 
Expected dividend yield
     0 % 
Risk-free interest rate
    
0.62 - 0.67
% 
Fair value at valuation date
   $ 1,250  
The valuation of time-based stock options was determined using the
Black-Scholes
option valuation model using the following assumptions:
 
    
Year ended December 31,
 
    
2020
   
2019
   
2018
 
Expected term (in years)
     6.5       6.5       6.5  
Expected volatility
     40 %      40 %      40 % 
Expected dividend yield
     0 %      0 %      0 % 
Risk-free interest rate
     0.39 - 0.45%       1.62 - 2.38%       2.64 - 2.99%  
Fair value at Valuation Date
           $ 622             $ 525             $ 474  
Performance And Market Based Vesting Conditions [Member] | Share-based Payment Arrangement, Option [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The valuation of the performance-based awards with a market condition granted during the six months ending June 30, 2021 was determined through the Monte Carlo simulation model using the following assumptions:
Expected term (in years)
     5.5  
Expected volatility
     33 % 
Expected dividend yield
     0 % 
Risk-free interest rate
     0.44 % 
Fair value at valuation date
   $ 298  
The valuation of the performance-based and market-based options was determined through the Monte Carlo simulation model using the following assumptions:
    
Year ended December 31,
 
    
2020
   
2019
   
2018
 
Expected term (in years)
     5.5       6.5       6.5  
Expected volatility
     33 %      40 %      45 % 
Expected dividend yield
     0 %      0 %      0 % 
Risk-free interest rate
     0.44 %      2.38 %      2.93 % 
Fair value at Valuation Date
   $ 298     $ 228     $ 200