XML 68 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables) - Cypress Holdings Inc And Subsidiaries [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Summary Of Long Term Debt
Long-term debt as of June 30, 2021 and December 31, 2020, consists of the following (in thousands):
 
    
June 30,

2021
    
December 31,

2020
 
First Lien Term Loan
   $ 1,329,231      $ 1,336,154  
First Lien Term Loan—discount
     (2,396 )       (2,788 ) 
First Lien Term Loan—deferred financing fees
     (13,215 )       (15,388 ) 
  
 
 
    
 
 
 
First Lien Term Loan—net of discount & fees
     1,313,620        1,317,978  
  
 
 
    
 
 
 
Less: Current portion
     (13,846 )       (25,381 ) 
  
 
 
    
 
 
 
Total long-term debt—net of current portion
   $ 1,299,774      $ 1,292,597  
  
 
 
    
 
 
 
Long-term debt as of December 31, 2020 and 2019, consists of the following (in thousands):
 
    
2020
    
2019
 
First Lien Term Loan
   $ 1,336,154      $ 975,000  
First Lien Term Loan—discount
     (2,788 )       (1,614 ) 
First Lien Term Loan—deferred financing fees
     (15,388 )       (16,211 ) 
  
 
 
    
 
 
 
First Lien Term Loan—net of discount & fees
     1,317,978        957,175  
  
 
 
    
 
 
 
Second Lien Term Loan
     —          375,000  
Second Lien Term Loan—discount
     —          (2,080 ) 
Second Lien Term Loan—deferred financing fees
     —          (6,583 ) 
  
 
 
    
 
 
 
Second Lien Term Loan—net of discount & fees
     —          366,337  
  
 
 
    
 
 
 
Total debt
     1,317,978        1,323,512  
Less: Current portion
     (25,381 )       (10,000 ) 
  
 
 
    
 
 
 
Total long-term debt—net of current portion
   $ 1,292,597      $ 1,313,512  
  
 
 
    
 
 
 
Summary Of Debt Deferred Financing Fees And Discount  
The table below is a rollforward of the Company’s deferred financing fees and discount (contra debt) (in thousands):
 
    
Deferred
Financing
Fees
    
Discount—
Contra
Debt
 
Balance—December 31, 2018
     28,797        4,327  
Amortization of fees and discount
     (4,837 )       (633 ) 
  
 
 
    
 
 
 
Balance—December 31, 2019
   $ 23,960      $ 3,694  
Fees written off of due to early extinguishment of debt
     (6,558 )       (2,043 ) 
Payment of fees and discount
     3,362        1,875  
Amortization of fees and discount
     (4,630 )       (738 ) 
  
 
 
    
 
 
 
Balance—December 31, 2020
   $ 16,134      $ 2,788  
  
 
 
    
 
 
 
Summary Of Aggregate Maturities Of Our Long-Term Debt  
Scheduled Payments for Debt
—Principal amounts due in each of the next four years as of December 31, 2020, are as follows (in thousands):
 
Years Ending
December 31
      
2021
   $ 25,381  
2022
     2,312  
2023
     13,846  
2024
     1,294,615  
  
 
 
 
Total
   $ 1,336,154