XML 63 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets (Tables) - Cypress Holdings Inc And Subsidiaries [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Goodwill [Line Items]    
Schedule of Changes in the Carrying Amount of Goodwill  
Changes in the carrying amount of goodwill were as follows (in thousands):
 
Reconciliation of Goodwill carrying amount    Cost      Accumulated
Impairment Loss
     Net Carrying
Value
 
Balance as of December 31, 2020
   $ 1,492,681      $ (25,797 )     $ 1,466,884  
Balance as of December 31, 2019
     1,492,681        (25,797 )       1,466,884  
Summary of Intangible Assets Balance
The intangible assets balance as of June 30, 2021, is reflected below (in thousands):
 
    
Estimated

Useful Life

(Years)
    
Weighted-

Average

Remaining

Useful Life

(Years)
    
Gross

Carrying

Amount
    
Accumulated

Amortization
   
Net

Carrying

Amount
 
Intangible assets:
             
Customer relationships
     16–18        13.8      $ 1,299,750      $ (301,699 )    $ 998,051  
Acquired technologies
     3–7        2.8        183,160        (109,158 )      74,002  
Favorable lease terms
     6        1.8        280        (195 )      85  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,190        (411,052 )      1,072,138  
Trademarks—indefinite life
 
        190,470        —         190,470  
     
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,660      $ (411,052 )    $ 1,262,608  
        
 
 
    
 
 
   
 
 
 
The intangible assets balance as of December 31, 2020, is reflected below (in thousands):
 
    
Estimated

Useful Life

(Years)
    
Weighted-

Average

Remaining

Useful Life

(Years)
    
Gross

Carrying

Amount
    
Accumulated

Amortization
   
Net

Carrying

Amount
 
Intangible assets:
             
Customer relationships
     16–18        14.3      $ 1,299,750      $ (265,567 )    $ 1,034,183  
Acquired technologies
     3–7        3.3        183,154        (95,998 )      87,156  
Favorable lease terms
     6        2.3        280        (172 )      108  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,184        (361,737 )      1,121,447  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,654      $ (361,737 )    $ 1,311,917  
        
 
 
    
 
 
   
 
 
 
The intangible assets balance as of December 31, 2020, is reflected below (in thousands):
 
    
2020
 
  
Estimated
Useful Life
(Years)
    
Weighted-
Average
Remaining
Useful Life
(Years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets:
             
Customer relationships
     16–18        14.3      $ 1,299,750      $ (265,567 )    $ 1,034,183  
Acquired technologies
     3–7        3.3        183,154        (95,998 )      87,156  
Favorable lease terms
     6        2.3        280        (172 )      108  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,184        (361,737 )      1,121,447  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,654      $ (361,737 )    $ 1,311,917  
        
 
 
    
 
 
   
 
 
 
The intangible assets balance as of December 31, 2019, is reflected below (in thousands):
 
    
2019
 
  
Estimated
Useful Life
(Years)
    
Weighted-
Average
Remaining
Useful Life
(Years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets:
             
Customer relationships
     16–18        15.3      $ 1,299,750      $ (193,304 )    $ 1,106,446  
Acquired technologies
     3–7        4.3        183,141        (69,695 )      113,446  
Favorable lease terms
     6        3.3        280        (125 )      155  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,171        (263,124 )      1,220,047  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,641      $ (263,124 )    $ 1,410,517  
        
 
 
    
 
 
   
 
 
 
Schedule of Future Amortization Expense for Intangible Assets
Future amortization expense for the remainder of the year ended December 31, 2021 and the following four years ended December 31 and thereafter for intangible assets as of June 30, 2021, is as follows (in thousands):
 
Years Ending December 31:
      
2021    $ 49,318  
2022      98,627  
2023      98,333  
2024      80,731  
2025      72,263  
Thereafter      672,866  
  
 
 
 
Total    $ 1,072,138  
  
 
 
 
Future amortization expense for each of the next five years and thereafter for intangible assets as of December 31, 2020, is as follows (in thousands):
 
Years Ending
December 31
      
2021
   $ 98,627  
2022
     98,627  
2023
     98,333  
2024
     80,731  
2025
     72,263  
Thereafter
     672,866  
  
 
 
 
Total
   $ 1,121,447