XML 33 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Cypress Holdings Inc And Subsidiaries [Member]    
Goodwill [Line Items]    
Goodwill and Intangible Assets
10.
GOODWILL AND INTANGIBLE ASSETS
Goodwill
—Goodwill was recorded in connection with the Acquisition of the Company in 2017.
 
No goodwill impairments were recorded during the three and six months ended June 30, 2021 and 2020.
For the year ended December 31, 2020, the Company performed its annual impairment assessment as of September 30, 2020, which indicated no impairment and there was no change to the carrying amount of goodwill.
Intangible Assets
—The Company’s intangible assets are primarily the result of the Acquisition of the Company in 2017.
During the three and six months ended June 30, 2021 and 2020, the Company did not record an impairment charge.
The intangible assets balance as of June 30, 2021, is reflected below (in thousands):
 
    
Estimated

Useful Life

(Years)
    
Weighted-

Average

Remaining

Useful Life

(Years)
    
Gross

Carrying

Amount
    
Accumulated

Amortization
   
Net

Carrying

Amount
 
Intangible assets:
             
Customer relationships
     16–18        13.8      $ 1,299,750      $ (301,699 )    $ 998,051  
Acquired technologies
     3–7        2.8        183,160        (109,158 )      74,002  
Favorable lease terms
     6        1.8        280        (195 )      85  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,190        (411,052 )      1,072,138  
Trademarks—indefinite life
 
        190,470        —         190,470  
     
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,660      $ (411,052 )    $ 1,262,608  
        
 
 
    
 
 
   
 
 
 
The intangible assets balance as of December 31, 2020, is reflected below (in thousands):
 
    
Estimated

Useful Life

(Years)
    
Weighted-

Average

Remaining

Useful Life

(Years)
    
Gross

Carrying

Amount
    
Accumulated

Amortization
   
Net

Carrying

Amount
 
Intangible assets:
             
Customer relationships
     16–18        14.3      $ 1,299,750      $ (265,567 )    $ 1,034,183  
Acquired technologies
     3–7        3.3        183,154        (95,998 )      87,156  
Favorable lease terms
     6        2.3        280        (172 )      108  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,184        (361,737 )      1,121,447  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,654      $ (361,737 )    $ 1,311,917  
        
 
 
    
 
 
   
 
 
 
Amortization expense for intangible assets was $24.7 million for the three months ended June 30, 2021 and 2020. Amortization expense for intangible assets was $49.3 million for the six months ended June 30, 2021 and 2020.
 
Future amortization expense for the remainder of the year ended December 31, 2021 and the following four years ended December 31 and thereafter for intangible assets as of June 30, 2021, is as follows (in thousands):
 
Years Ending December 31:
      
2021    $ 49,318  
2022      98,627  
2023      98,333  
2024      80,731  
2025      72,263  
Thereafter      672,866  
  
 
 
 
Total    $ 1,072,138  
  
 
 
 
9.
GOODWILL AND INTANGIBLE ASSETS
Goodwill
—Goodwill was recorded in connection with the Acquisition of the Company in 2017.
For the year ended December 31, 2020, the Company performed its annual impairment assessment as of September 30, 2020, which indicated no impairment and there was
no
change to the carrying amount of goodwill.
During the year ended December 31, 2019, the Company performed its annual goodwill impairment test as of September 30, 2019, by comparing the fair value of each reporting unit to its carrying value, including goodwill. When performing the assessment, the Company determined the fair value of its reporting units based on forecasted future cash flow. Based on the Company’s forecast which included downward revisions to future projected earnings and cash flows of one of its reporting units, it was determined that the carrying value of goodwill for that reporting unit was impaired. As a result, the Company recorded an impairment charge to goodwill of $25.8 million.
The Company used a quantitative approach to measure the fair value of its reporting units in 2019 using a discounted cash flow approach, which is a Level 3 measurement. The discounted cash flow analysis requires significant judgments, including estimates of future cash flows, which are dependent on internal forecasts and determination of the Company’s weighted average cost of capital, which is risk-adjusted to reflect the specific risk profile of the reporting unit being tested. Upon completion of the analysis, the fair value of one of its reporting units was substantially less than the carrying value, resulting in an impairment of goodwill for that reporting unit. The weighted average cost of capital used for the impaired reporting unit in the Company’s analysis was 11.5%.
For the year ended December 31, 2018, the Company performed its annual impairment assessment as of September 30, 2018, which indicated no impairment and there was no change to the carrying amount of goodwill.
Changes in the carrying amount of goodwill were as follows (in thousands):
 
Reconciliation of Goodwill carrying amount    Cost      Accumulated
Impairment Loss
     Net Carrying
Value
 
Balance as of December 31, 2020
   $ 1,492,681      $ (25,797 )     $ 1,466,884  
Balance as of December 31, 2019
     1,492,681        (25,797 )       1,466,884  
Intangible Assets
—The Company’s intangible assets are primarily the result of the Acquisition of the Company in 2017.
During the year ended December 31, 2020, the Company did not record an impairment charge.
During the year ended December 31, 2019, the Company recorded an impairment charge to one of its reporting unit’s Customer Relationships and Acquired Technology intangible assets. The Company’s forecasted future revenue and expense cash flow projections indicated the carrying amounts of the intangible assets were not recoverable and therefore the Company recorded an impairment charge of $181.3 million.
In December 2019, the Company entered into an asset purchase agreement and acquired technology, for $0.8 million, which will be amortized on a straight-line basis over three years.
During the year ended December 31, 2018, the Company did not record an impairment charge.
The intangible assets balance as of December 31, 2020, is reflected below (in thousands):
 
    
2020
 
  
Estimated
Useful Life
(Years)
    
Weighted-
Average
Remaining
Useful Life
(Years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets:
             
Customer relationships
     16–18        14.3      $ 1,299,750      $ (265,567 )    $ 1,034,183  
Acquired technologies
     3–7        3.3        183,154        (95,998 )      87,156  
Favorable lease terms
     6        2.3        280        (172 )      108  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,184        (361,737 )      1,121,447  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,654      $ (361,737 )    $ 1,311,917  
        
 
 
    
 
 
   
 
 
 
The intangible assets balance as of December 31, 2019, is reflected below (in thousands):
 
    
2019
 
  
Estimated
Useful Life
(Years)
    
Weighted-
Average
Remaining
Useful Life
(Years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
   
Net
Carrying
Amount
 
Intangible assets:
             
Customer relationships
     16–18        15.3      $ 1,299,750      $ (193,304 )    $ 1,106,446  
Acquired technologies
     3–7        4.3        183,141        (69,695 )      113,446  
Favorable lease terms
     6        3.3        280        (125 )      155  
        
 
 
    
 
 
   
 
 
 
Subtotal
           1,483,171        (263,124 )      1,220,047  
Trademarks—indefinite life
           190,470        —         190,470  
        
 
 
    
 
 
   
 
 
 
Total intangible assets
         $ 1,673,641      $ (263,124 )    $ 1,410,517  
        
 
 
    
 
 
   
 
 
 
Amortization expense for intangible assets was $98.6 million, $109.1 million and $112.7 million for the years ended December 31, 2020, 2019 and 2018, respectively.
Future amortization expense for each of the next five years and thereafter for intangible assets as of December 31, 2020, is as follows (in thousands):
 
Years Ending
December 31
      
2021
   $ 98,627  
2022
     98,627  
2023
     98,333  
2024
     80,731  
2025
     72,263  
Thereafter
     672,866  
  
 
 
 
Total
   $ 1,121,447