XML 104 R97.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information And Information About Geographic Areas - Schedule of Segment Revenue, Significant Segment Expenses, and Reconciliation of The Company (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Total Revenue $ 260,451 $ 232,618 $ 512,016 $ 459,855
Segment Expenses:        
Interest expense 17,836 16,602 34,763 33,054
Interest income (1,220) (2,625) (3,168) (5,092)
Income tax (benefit) provision (7,163) 4,307 (20,516) 69
Total operating expenses 169,546 154,784 365,236 314,850
Net income (loss) including non-controlling interest 12,960 21,445 (4,461) 20,848
Operating Segments [Member]        
Segment Expenses:        
Data licenses and royalties - adjusted [1] 10,512 10,908 21,542 21,859
Customer services - adjusted [2] 26,294 23,640 54,303 48,063
Products and technology - adjusted [3] 70,276 61,505 145,366 126,888
Revenue enablement - adjusted [4] 31,299 30,093 67,635 61,384
General corporate and administrative - adjusted [5] 19,735 17,226 40,065 34,255
Other segment items [6] 40,646 34,906 95,019 69,124
Amortization expense 22,880 20,032 45,760 44,541
Depreciation expense 13,755 9,691 27,327 19,106
Interest expense 17,836 16,602 34,763 33,054
Interest income (1,220) (2,625) (3,168) (5,092)
Significant non-cash items [7] 2,640 (15,113) 8,381 (14,245)
Income tax (benefit) provision (7,163) 4,307 (20,516) 69
Total operating expenses 247,491 211,173 516,477 439,007
Net income (loss) including non-controlling interest 12,960 21,445 (4,461) 20,848
Domestic Segment [Member]        
Revenues:        
Total Revenue 258,751 230,995 508,626 456,560
Other [Member]        
Revenues:        
Total Revenue [8] $ 1,700 $ 1,623 $ 3,390 $ 3,294
[1] Data licenses and royaltiesadjusted expenses include third party costs for data licensing and royalty fees. Data licenses and royalties – adjusted excludes stock-based compensation expense and related employer payroll tax.
[2] Customer servicesadjusted expenses include the costs to deliver services to customers, including software configuration, integration and implementation services and customer support activities. Customer servicesadjusted excludes stock-based compensation expense and related employer payroll tax.
[3] Products and technologyadjusted expenses include costs related to the engineering, product management design and development of the Company’s solutions, and costs related to the Company’s hosting environments, support of production infrastructure, support of internal systems and infrastructure and IT security. Products and technologyadjusted excludes stock-based compensation expense and related employer payroll tax.
[4] Revenue enablementadjusted expenses include costs for sales and marketing functions, including sales incentives, advertising costs, and event costs. Revenue enablementadjusted excludes stock-based compensation expense and related employer payroll tax.
[5] General corporate and administrativeadjusted expenses include costs for our executive management and administrative employees, including finance and accounting, human resources, facilities and legal functions. Additional expenses include professional service fees, insurance premiums and other corporate expenses that are not allocated to the other adjusted expense categories. General corporate and administrativeadjusted excludes stock-based compensation expense and related employer payroll tax, litigation proceeds and litigation costs in which the Company is the plaintiff and related antitrust matters, costs associated with the acquisition and integration of completed and potential mergers and acquisitions, costs related to equity transactions, including secondary offerings and debt refinancing costs.
[6] Other segment items include those items excluded from the significant segment expense categories and identified in the above descriptions, adjustments for capitalized labor costs incurred on internal development projects, and expenses of an insignificant segment that does not meet the quantitative thresholds for determining reporting segments.
[7] Significant non-cash items include changes in fair value of derivative instruments and changes in fair value of warrant liabilities.
[8] Represents revenue from an insignificant segment that does not meet the quantitative thresholds for determining reportable segments.