XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (4,461) $ 20,848
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization of software, equipment, and property 27,373 19,160
Amortization of intangible assets 45,761 44,541
Deferred income taxes (20,516) (24,738)
Stock-based compensation 107,023 85,096
Amortization of deferred financing fees 935 927
Amortization of discount on debt 82 125
Change in fair value of derivative instruments 8,381 134
Change in fair value of warrant liabilities 0 (14,378)
Loss on disposal of software, equipment and property 0 302
Noncash interest expense 763 0
Other 0 68
Changes in:    
Accounts receivable—Net (25,488) (18,553)
Deferred contract costs (785) (1,527)
Other current assets 2,069 5,860
Deferred contract costs—Non-current (1,589) 636
Other assets (1,078) 391
Operating lease assets 1,328 1,152
Income taxes (27,824) (5,769)
Accounts payable (823) 4,633
Accrued expenses (9,231) (12,739)
Operating lease liabilities (2,307) (2,236)
Deferred revenues 4,838 2,437
Other liabilities (2,903) 639
Net cash provided by operating activities 101,548 107,009
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of software, equipment, and property (30,549) (31,224)
Acquisition of EvolutionIQ, Inc., net of cash acquired (415,133) 0
Net cash used in investing activities (445,682) (31,224)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 1,934 21,561
Proceeds from employee stock purchase plan 1,650 1,833
Payments for employee taxes withheld upon vesting of equity awards (44,352) (52,722)
Repurchase of common stock (172,495) 0
Proceeds from issuance of long-term debt 225,000 0
Payments of fees associated with the debt modification (6,565) 0
Principal payments on long-term debt (5,005) (4,000)
Net cash provided by (used in) financing activities 167 (33,328)
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 37 (136)
NET CHANGE IN CASH AND CASH EQUIVALENTS (343,930) 42,321
Beginning of period 398,983 195,572
End of period 55,053 237,893
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued related the acquisition of EvolutionIQ, Inc. 250,441 0
Issuance of promissory note to minority investor of redeemable preferred securities 22,955 0
Noncash purchases of software, equipment, and property 0 7,218
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 33,616 31,739
Cash paid for income taxes-Net $ 26,628 $ 30,567