XML 59 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information And Information About Geographic Areas (Tables)
6 Months Ended
Jun. 30, 2025
Revenues from External Customers and Long-Lived Assets [Line Items]  
Schedule of segment revenue, significant segment expenses, and reconciliation of the company

The following table presents the Company’s financial information about reported segment revenue, significant segment expenses, and the Company’s reconciliation of segment profit (loss) to consolidated net income (loss) (in thousands):

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue—Domestic Segment

 

$

258,751

 

 

$

230,995

 

 

$

508,626

 

 

$

456,560

 

Revenue—Other (1)

 

 

1,700

 

 

 

1,623

 

 

 

3,390

 

 

 

3,294

 

Total Revenue

 

 

260,451

 

 

 

232,618

 

 

 

512,016

 

 

 

459,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Data licenses and royalties—adjusted (2)

 

 

10,512

 

 

 

10,908

 

 

 

21,542

 

 

 

21,859

 

Customer services—adjusted (3)

 

 

26,294

 

 

 

23,640

 

 

 

54,303

 

 

 

48,063

 

Products and technology—adjusted (4)

 

 

70,276

 

 

 

61,505

 

 

 

145,366

 

 

 

126,888

 

Revenue enablement—adjusted (5)

 

 

31,299

 

 

 

30,093

 

 

 

67,635

 

 

 

61,384

 

General corporate and administrative—adjusted (6)

 

 

19,735

 

 

 

17,226

 

 

 

40,065

 

 

 

34,255

 

Other segment items (7)

 

 

40,646

 

 

 

34,906

 

 

 

95,019

 

 

 

69,124

 

Amortization expense

 

 

22,880

 

 

 

20,032

 

 

 

45,760

 

 

 

44,541

 

Depreciation expense

 

 

13,755

 

 

 

9,691

 

 

 

27,327

 

 

 

19,106

 

Interest expense

 

 

17,836

 

 

 

16,602

 

 

 

34,763

 

 

 

33,054

 

Interest income

 

 

(1,220

)

 

 

(2,625

)

 

 

(3,168

)

 

 

(5,092

)

Significant non-cash items (8)

 

 

2,640

 

 

 

(15,113

)

 

 

8,381

 

 

 

(14,245

)

Income tax (benefit) provision

 

 

(7,163

)

 

 

4,307

 

 

 

(20,516

)

 

 

69

 

Total segment expenses

 

 

247,491

 

 

 

211,173

 

 

 

516,477

 

 

 

439,007

 

Net income (loss) including non-controlling interest

 

$

12,960

 

 

$

21,445

 

 

$

(4,461

)

 

$

20,848

 

1 Represents revenue from an insignificant segment that does not meet the quantitative thresholds for determining reportable segments.

2 Data licenses and royaltiesadjusted expenses include third party costs for data licensing and royalty fees. Data licenses and royalties – adjusted excludes stock-based compensation expense and related employer payroll tax.

3 Customer servicesadjusted expenses include the costs to deliver services to customers, including software configuration, integration and implementation services and customer support activities. Customer servicesadjusted excludes stock-based compensation expense and related employer payroll tax.

4 Products and technologyadjusted expenses include costs related to the engineering, product management design and development of the Company’s solutions, and costs related to the Company’s hosting environments, support of production infrastructure, support of internal systems and infrastructure and IT security. Products and technologyadjusted excludes stock-based compensation expense and related employer payroll tax.

5 Revenue enablementadjusted expenses include costs for sales and marketing functions, including sales incentives, advertising costs, and event costs. Revenue enablementadjusted excludes stock-based compensation expense and related employer payroll tax.

6 General corporate and administrativeadjusted expenses include costs for our executive management and administrative employees, including finance and accounting, human resources, facilities and legal functions. Additional expenses include professional service fees, insurance premiums and other corporate expenses that are not allocated to the other adjusted expense categories. General corporate and administrativeadjusted excludes stock-based compensation expense and related employer payroll tax, litigation proceeds and litigation costs in which the Company is the plaintiff and related antitrust matters, costs associated with the acquisition and integration of completed and potential mergers and acquisitions, costs related to equity transactions, including secondary offerings and debt refinancing costs.

7 Other segment items include those items excluded from the significant segment expense categories and identified in the above descriptions, adjustments for capitalized labor costs incurred on internal development projects, and expenses of an insignificant segment that does not meet the quantitative thresholds for determining reporting segments.

8 Significant non-cash items include changes in fair value of derivative instruments and changes in fair value of warrant liabilities.

Schedule of revenues by geographic area

Revenues by geographic area, presented based upon the location of the customer are as follows (in thousands):

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

258,751

 

 

$

230,995

 

 

$

508,626

 

 

$

456,561

 

China

 

 

1,700

 

 

 

1,623

 

 

 

3,390

 

 

 

3,294

 

Total revenues

 

$

260,451

 

 

$

232,618

 

 

$

512,016

 

 

$

459,855

 

Schedule of software, equipment and property, net by geographic area

Software, equipment and property—Net by geographic area are as follows (in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

United States

 

$

170,168

 

 

$

171,864

 

China

 

 

173

 

 

 

215

 

Total software, equipment and property—Net

 

$

170,341

 

 

$

172,079