XML 50 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2025
Goodwill [Line Items]  
Schedule of Changes in the Carrying Amount of Goodwill

Changes in the carrying amount of goodwill were as follows during the six months ended June 30, 2025 (in thousands):

 

 

Net Carrying

 

 

 

Amount

 

Balance as of December 31, 2024

 

$

1,417,724

 

Acquisition of EvolutionIQ, Inc.

 

 

538,761

 

Balance as of June 30, 2025

 

$

1,956,485

 

Summary of Intangible Assets Balance

The intangible assets balance as of June 30, 2025 is reflected below (in thousands):

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Remaining

 

Gross

 

 

 

 

 

Net

 

 

 

Useful Life

 

Useful Life

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

(Years)

 

(Years)

 

Amount

 

 

Amortization

 

 

Amount

 

Customer relationships

 

16-18

 

10.1

 

$

1,324,130

 

 

$

(587,715

)

 

$

736,415

 

Acquired technologies

 

7-8

 

7.4

 

 

139,100

 

 

 

(10,737

)

 

 

128,363

 

Trademarks

 

5

 

4.5

 

 

1,300

 

 

 

(130

)

 

 

1,170

 

Subtotal

 

 

 

 

 

 

1,464,530

 

 

 

(598,582

)

 

 

865,948

 

Trademarks—indefinite life

 

 

 

 

 

 

190,470

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

$

1,655,000

 

 

$

(598,582

)

 

$

1,056,418

 

 

The intangible assets balance as of December 31, 2024 is reflected below (in thousands):

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

Remaining

 

Gross

 

 

 

 

 

Net

 

 

 

Useful Life

 

 

Useful Life

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

(Years)

 

 

(Years)

 

Amount

 

 

Amortization

 

 

Amount

 

Customer relationships

 

 

18

 

 

10.3

 

$

1,291,830

 

 

$

(550,822

)

 

$

741,008

 

Acquired technologies

 

7

 

 

4.1

 

 

4,800

 

 

 

(2,000

)

 

 

2,800

 

Subtotal

 

 

 

 

 

 

 

1,296,630

 

 

 

(552,822

)

 

 

743,808

 

Trademarks—indefinite life

 

 

 

 

 

 

 

190,470

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

 

$

1,487,100

 

 

$

(552,822

)

 

$

934,278

 

Schedule of Future Amortization Expense for Intangible Assets

Future amortization expense for the remainder of the year ended December 31, 2025 and the following four years ended December 31 and thereafter for intangible assets as of June 30, 2025 is as follows (in thousands):

 

Years Ending December 31:

 

 

 

 

 

 

 

2025

 

 

45,760

 

2026

 

 

91,520

 

2027

 

 

91,520

 

2028

 

 

91,520

 

2029

 

 

90,891

 

Thereafter

 

 

454,737

 

Total

 

$

865,948