XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income (loss) $ 4,132 $ (597) $ (21,202) $ 2,184 $ 24,980 $ (116,362)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
Depreciation and amortization of software, equipment, and property         29,520 28,025  
Amortization of intangible assets         62,654 73,927  
Impairment of goodwill and intangible assets         0 82,742  
Deferred income taxes         (32,941) (40,785)  
Stock-based compensation         127,221 104,471  
Amortization of deferred financing fees         1,452 1,295  
Amortization of discount on debt         191 170  
Change in fair value of derivative instruments 4,641   446   4,775 (563)  
Change in fair value of warrant liabilities 0   26,223   (14,378) 45,403  
Non-cash lease expense         0 1,232  
Loss on disposal of software, equipment and property         302 0  
Other         163 171  
Changes in:              
Accounts receivable—Net         (27,237) (19,340)  
Deferred contract costs         (1,807) (438)  
Other current assets         1,670 6,727  
Deferred contract costs—Non-current         906 582  
Other assets         1,724 (3,572)  
Operating lease assets         1,580 581  
Income taxes         (203) 12,223  
Accounts payable         5,483 (9,368)  
Accrued expenses         (14,896) (9,335)  
Operating lease liabilities         (2,878) (1,181)  
Deferred revenues         3,024 6,646  
Other liabilities         (1,064) (113)  
Net cash provided by operating activities         170,241 163,138  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchases of software, equipment, and property         (45,073) (43,187)  
Net cash used in investing activities         (45,073) (43,187)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from exercise of stock options         23,997 23,051  
Proceeds from employee stock purchase plan         5,745 4,761  
Payments for employee taxes withheld upon vesting of equity awards         (57,519) (16,429)  
Payments of fees associated with the revolver debt modification         (661) 0  
Principal payments on long-term debt         (6,000) (6,000)  
Net cash (used in) provided by financing activities         (34,438) 5,383  
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS         1 (389)  
NET CHANGE IN CASH AND CASH EQUIVALENTS         90,731 124,945  
Beginning of period   $ 195,572   $ 323,788 195,572 323,788 $ 323,788
End of period $ 286,303   $ 448,733   286,303 448,733 $ 195,572
NONCASH INVESTING AND FINANCING ACTIVITIES:              
Noncash purchases of software, equipment, and property         7,305 1,923  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:              
Cash paid for interest         48,294 40,983  
Cash paid for income taxes-Net         $ 42,137 $ 27,316