XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Shares of Common Stock Reserved for Future Issuances

The following table summarizes the shares of common stock reserved for future issuance under the 2021 Plan as of December 31, 2023 and 2022:

 

 

December 31,

 

 

2023

 

 

2022

 

Stock options outstanding

 

35,788,469

 

 

 

45,249,260

 

Restricted stock units outstanding

 

36,329,881

 

 

 

31,288,688

 

Restricted stock units available for future grant

 

49,451,502

 

 

 

57,946,089

 

Reserved for ESPP

 

4,981,134

 

 

 

5,622,825

 

Common stock reserved for future issuance

 

126,550,986

 

 

 

140,106,862

 

Schedule of Non-vested Restricted Stock Units Activity

The table below summarizes the RSU activity for the years ended December 31, 2023, 2022, and 2021:

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

Shares

 

 

Fair Value

 

Non-vested RSUs—December 31, 2020

 

 

 

$

 

  Granted

 

18,677,411

 

 

 

10.74

 

  Canceled

 

(119,200

)

 

 

11.59

 

Non-vested RSUs—December 31, 2021

 

18,558,211

 

 

$

10.74

 

  Granted

 

16,426,878

 

 

 

10.07

 

  Vested

 

(2,324,324

)

 

 

11.22

 

  Canceled

 

(1,372,077

)

 

 

10.93

 

Non-vested RSUs—December 31, 2022

 

31,288,688

 

 

 

10.34

 

  Granted

 

12,574,115

 

 

 

9.01

 

  Vested

 

(5,707,373

)

 

 

10.57

 

  Canceled

 

(1,825,549

)

 

 

9.90

 

Non-vested RSUs—December 31, 2023

 

36,329,881

 

 

$

10.56

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The valuation of the performance-based RSUs with a market condition granted or modified during the years ended December 31, 2023, 2022 and 2021 was determined using a Monte Carlo Simulation model using the following assumptions:

 

2023

 

2022

 

2021

Expected term (in years)

1.1-2.1

 

2.8

 

2.2

Expected volatility

28%-32%

 

35%

 

35%

Expected dividend yield

0%

 

0%

 

0%

Risk-free interest rate

4.36%-4.87%

 

2.28%

 

0.51%

Summary of Share-based Compensation Arrangements by Share-based Payment Award The table below summarizes the option activity for the years ended December 31, 2023, 2022 and 2021 :

 

 

 

 

Weighted-

 

 

Weighted-Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

Exercise

 

 

Contractual Life

 

 

Intrinsic Value

 

 

Shares

 

 

Price

 

 

(in years)

 

 

(in thousands)

 

Options outstanding—December 31, 2020

 

55,570,039

 

 

 

3.03

 

 

 

6.9

 

 

$

337,358

 

  Granted

 

2,822,484

 

 

 

8.58

 

 

 

 

 

 

 

  Exercised

 

(1,924,063

)

 

 

2.70

 

 

 

 

 

 

 

  Forfeited and canceled

 

(823,965

)

 

 

3.66

 

 

 

 

 

 

 

Options outstanding—December 31, 2021

 

55,644,495

 

 

 

2.95

 

 

 

6.0

 

 

 

469,591

 

  Exercised

 

(10,081,164

)

 

 

2.74

 

 

 

 

 

 

 

  Forfeited and canceled

 

(314,071

)

 

$

4.46

 

 

 

 

 

 

 

Options outstanding—December 31, 2022

 

45,249,260

 

 

 

2.99

 

 

 

4.9

 

 

 

258,470

 

  Exercised

 

(8,923,718

)

 

 

2.85

 

 

 

 

 

 

 

  Forfeited and canceled

 

(537,073

)

 

 

6.88

 

 

 

 

 

 

 

Options outstanding—December 31, 2023

 

35,788,469

 

 

$

2.96

 

 

 

4.0

 

 

$

301,563

 

Options exercisable—December 31, 2023

 

33,971,974

 

 

$

2.79

 

 

 

3.9

 

 

$

292,059

 

Options vested and expected to vest—December 31, 2023

 

35,726,785

 

 

$

2.96

 

 

 

4.0

 

 

$

301,252

 

Summary of Share-based Payment Arrangement, Expensed and Capitalized, Amount

Stock-Based Compensation—Stock-based compensation expense has been recorded in the accompanying consolidated statements of operations and comprehensive (loss) income as follows for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cost of revenues

 

$

8,802

 

 

$

5,812

 

 

$

13,644

 

Research and development

 

 

25,467

 

 

 

19,536

 

 

 

40,681

 

Sales and marketing

 

 

33,204

 

 

 

25,309

 

 

 

65,045

 

General and administrative

 

 

77,045

 

 

 

58,840

 

 

 

142,625

 

Total stock-based compensation expense

 

$

144,518

 

 

$

109,497

 

 

$

261,995

 

Time Based Vesting Conditions [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The valuation of time-based stock options granted during the year ended December 31, 2021 was determined using the Black-Scholes option valuation model using the following assumptions:

 

 

 

2021

Expected term (in years)

 

6.5

Expected volatility

 

40%

Expected dividend yield

 

0%

Risk-free interest rate

 

0.62 - 0.67%

Performance And Market Based Vesting Conditions [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The valuation of the performance-based options with a market condition granted during the year ended December 31, 2021 was determined through the Monte Carlo simulation model using the following assumptions:

 

 

 

2021

Expected term (in years)

 

5.5

Expected volatility

 

33%

Expected dividend yield

 

0%

Risk-free interest rate

 

0.44%

2021 Employee Stock Purchase Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of ESPP purchase rights sold during the years ended December 31, 2023 and 2022 was estimated using the Black-Scholes option pricing model with the following assumptions:

 

 

2023

 

2022

Expected term (in years)

 

0.5

 

0.5

Expected volatility

 

30%-51%

 

47%

Expected dividend yield

 

0%

 

0%

Risk-free interest rate

 

2.5%-4.7%

 

0.2%

Cayman Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The fair values of the outstanding awards at December 31, 2023 and 2022 were based on the Black-Scholes option pricing model using the following assumptions:

 

 

2023

 

2022

Expected term (in years)

 

5.25 - 5.42

 

6.25

Expected volatility

 

40%

 

40%

Expected dividend yield

 

0%

 

0%

Risk-free interest rate

 

3.8%

 

3.5%