XML 67 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill [Line Items]  
Schedule of Gross Amount, Accumulated Impairment Loss, and Carrying Amount of Goodwill

The following table presents the gross amount, accumulated impairment loss, and net carrying amount of goodwill as of December 31, 2023 and 2022 (in thousands):

 

 

 

 

Accumulated

 

 

Net

 

 

Gross Amount

 

 

Impairment Loss

 

 

Carrying Amount

 

Balance as of December 31, 2023

 

1,520,926

 

 

 

(103,202

)

 

 

1,417,724

 

Balance as of December 31, 2022

$

1,520,926

 

 

$

(25,797

)

 

$

1,495,129

 

Schedule of Changes in the Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill were as follows during the year ended December 31, 2022 (in thousands):

 

Net Carrying

 

 

Amount

 

Balance as of December 31, 2021

$

1,466,884

 

Acquisition of Safekeep, Inc.

 

28,245

 

Balance as of December 31, 2022

$

1,495,129

 

Impairment

 

(77,405

)

Balance as of December 31, 2023

$

1,417,724

 

Summary of Intangible Assets Balance

The intangible assets balance as of December 31, 2023, is reflected below (in thousands):

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Remaining

 

 

Gross

 

 

 

 

 

Net

 

 

Useful Life

 

Useful Life

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

(Years)

 

(Years)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Customer relationships

1618

 

 

11.3

 

 

$

1,291,830

 

 

$

(479,054

)

 

$

812,776

 

  Acquired technologies

37

 

 

1.7

 

 

 

184,640

 

 

 

(172,840

)

 

 

11,800

 

           Subtotal

 

 

 

 

 

 

1,476,470

 

 

 

(651,894

)

 

 

824,576

 

  Trademarks—indefinite life

 

 

 

 

 

 

190,470

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

$

1,666,940

 

 

$

(651,894

)

 

$

1,015,046

 

The intangible assets balance as of December 31, 2022, is reflected below (in thousands):

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Remaining

 

 

Gross

 

 

 

 

 

Net

 

 

Useful Life

 

Useful Life

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

(Years)

 

(Years)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Customer relationships

1618

 

 

12.3

 

 

$

1,299,750

 

 

$

(410,095

)

 

$

889,655

 

  Acquired technologies

37

 

 

1.8

 

 

 

187,950

 

 

 

(149,256

)

 

 

38,694

 

           Subtotal

 

 

 

 

 

 

1,487,700

 

 

 

(559,351

)

 

 

928,349

 

  Trademarks—indefinite life

 

 

 

 

 

 

190,470

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

$

1,678,170

 

 

$

(559,351

)

 

$

1,118,819

 

Schedule of Future Amortization Expense for Intangible Assets

Future amortization expense for each of the next five years and thereafter for intangible assets as of December 31, 2023, is as follows (in thousands):

 

Years Ending December 31:

 

 

2024

$

80,768

 

2025

 

72,454

 

2026

 

72,454

 

2027

 

72,454

 

2028

 

72,454

 

Thereafter

 

453,992

 

Total

$

824,576