XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill [Line Items]  
Schedule of Changes in the Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill during the nine months ended September 30, 2022 were as follows (in thousands):

 

 

Net

 

 

 

Carrying

 

 

 

Amount

 

 

 

 

 

Balance as of December 31, 2021

 

$

1,466,884

 

Acquisition of Safekeep, Inc.

 

 

27,383

 

Balance as of September 30, 2022

 

$

1,494,267

 

Intangible Assets—The Company’s intangible assets are primarily the result of business acquisitions.

Summary of Intangible Assets Balance

The intangible assets balance as of September 30, 2022, is reflected below (in thousands):

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Remaining

 

 

Gross

 

 

 

 

 

Net

 

 

 

Useful Life

 

Useful Life

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

(Years)

 

(Years)

 

 

Amount

 

 

Amortization

 

 

Amount

 

Customer relationships

 

1618

 

 

12.6

 

 

$

1,299,750

 

 

$

(392,029

)

 

$

907,721

 

Acquired technologies

 

37

 

 

2.0

 

 

 

187,950

 

 

 

(142,511

)

 

 

45,439

 

Subtotal

 

 

 

 

 

 

 

1,487,700

 

 

 

(534,540

)

 

 

953,160

 

Trademarks—indefinite life

 

 

 

 

 

 

 

190,470

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

 

$

1,678,170

 

 

$

(534,540

)

 

$

1,143,630

 

The intangible assets balance as of December 31, 2021, is reflected below (in thousands):

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Useful Life

 

 

Useful Life

 

 

Carrying

 

 

 

Accumulated

 

 

Carrying

 

 

 

(Years)

 

 

(Years)

 

 

Amount

 

 

 

Amortization

 

 

Amount

 

Customer relationships

 

1618

 

 

 

13.3

 

 

$

1,299,750

 

 

 

$

(337,831

)

 

$

961,919

 

Acquired technologies

 

37

 

 

2.3

 

 

 

183,164

 

 

 

 

(122,318

)

 

 

60,846

 

Favorable lease terms

 

6

 

 

 

0.3

 

 

 

280

 

 

 

 

 

(266

)

 

 

14

 

Subtotal

 

 

 

 

 

 

 

 

1,483,194

 

 

 

 

(460,415

)

 

 

1,022,779

 

Trademarks—indefinite life

 

 

 

 

 

 

 

 

190,470

 

 

 

 

 

 

 

190,470

 

Total intangible assets

 

 

 

 

 

 

 

$

1,673,664

 

 

 

$

(460,415

)

 

$

1,213,249

 

Schedule of Future Amortization Expense for Intangible Assets

Future amortization expense for the remainder of the year ended December 31, 2022 and the following four years ended December 31 and thereafter for intangible assets as of September 30, 2022, is as follows (in thousands):

 

Years Ending December 31:

 

 

 

2022

 

$

24,818

 

2023

 

 

99,003

 

2024

 

 

81,417

 

2025

 

 

72,949

 

2026

 

 

72,949

 

Thereafter

 

 

602,024

 

Total

 

$

953,160