XML 60 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Before (Loss) Income Tax, Domestic and Foreign
The following table presents domestic and foreign components of loss before income taxes as follows for the periods indicated:
Year Ended December 31,
(in thousands)202520242023
Domestic$(12,462)$(28,332)$(104,161)
Foreign6,524 (1,218)2,272 
Loss before taxes$(5,938)$(29,550)$(101,889)
Schedule of Components of Income Tax Expense (Benefit)
The federal, state and foreign components of the income tax expense (benefit) are summarized as follows for the periods indicated:

Year Ended December 31,
(in thousands)202520242023
Current:
Federal$146 $$34 
State224 133 216 
Foreign1,332 3,001 3,793 
Total current income tax expense1,702 3,143 4,043 
Deferred:
Federal — — (4,137)
State— — (633)
Foreign1,879 (3,595)(1,046)
Total deferred tax expense (benefit)1,879 (3,595)(5,816)
Total income tax expense (benefit)$3,581 $(452)$(1,773)
Schedule of Effective Income Tax Rate Reconciliation
The Company adopted ASU 2023-09 on a prospective basis beginning December 31, 2025. The following table presents the required disclosure pursuant to ASU 2023-09 and is a reconciliation of the Company's income tax expense at the statutory federal tax rate to the Company's effective tax rate for the year ended December 31, 2025:
Year Ended December 31,
(in thousands)2025
U.S. federal statutory income tax rate$(1,247)21.0 %
State and local taxes, net of federal benefit (1)
227 (3.8)
Foreign tax effects
China
Statutory tax rate difference between China and U.S.(217)3.7 
Changes in valuation allowance2,745 (46.2)
Other(916)15.4 
United Kingdom
Statutory tax rate difference between United Kingdom and U.S.189 (3.2)
Other388 (6.5)
Other foreign jurisdictions111 (1.9)
Tax credits - research and development(108)1.8 
Change in valuation allowance(1,871)31.5 
Nontaxable or nondeductible items
Officer compensation700 (11.8)
Share-based compensation1,870 (31.5)
Change in fair value of warrants(102)1.7 
Other729 (12.3)
Changes in worldwide unrecognized tax benefits208 (3.5)
Other provision adjustments875 (14.7)
Income tax expense$3,581 (60.3)%
(1) State taxes in Texas comprise the majority (greater than 50%) of the tax effect in this category.

The following table presents the required disclosures prior to the adoption of ASU 2023-09 and is a reconciliation of the Company's income tax benefit at the statutory federal tax rate to the Company's effective tax rate for the years ended December 31, 2024 and 2023:
Year Ended December 31,
(in thousands)20242023
Federal statutory income tax rate$(6,206)21.0 %$(21,398)21.0 %
State taxes, net of federal benefit475 (1.6)(3,083)3.0 
Officer compensation905 (3.1)844 (0.8)
Change in fair value of warrants(644)2.2 (2,503)2.5 
Share-based compensation5,130 (17.4)2,922 (2.9)
Foreign rate differential(64)0.2 338 (0.3)
R&D credit(289)1.0 (824)0.8 
Permanent differences296 (1.0)2,183 (2.1)
Change in valuation allowance1,006 (3.4)18,400 (18.1)
Other(1,061)3.6 1,348 (1.3)
Income tax benefit$(452)1.5 %$(1,773)1.7 %
Schedule of Cash Paid for Income Taxes, Net of Refunds Received
The following table presents cash paid for income taxes, net of refunds received, by jurisdiction during the year ended December 31, 2025:

(in thousands)
Federal
Aggregated state and local jurisdictions (2)
$84 
Foreign
United Kingdom3,218 
Germany275 
Australia249 
China245 
All other foreign (2)
(121)
Total cash paid for income taxes, net of refunds$3,950 
(2) The amount of income taxes paid during the year ended December 31, 2025 does not meet the 5% disaggregation threshold.
Schedule of Deferred Tax Assets and Liabilities The components of the deferred tax assets are as follows for the periods indicated:
(in thousands)December 31, 2025December 31, 2024
Deferred income tax assets
State taxes$28 $20 
Accrued expenses4,029 3,497 
Inventories4,848 6,226 
Accounts receivable821 1,840 
Section 163(j) limitation7,427 6,822 
Net operating loss carryforwards15,499 11,722 
Share-based compensation2,421 2,927 
Lease liabilities3,572 3,983 
Capitalized research2,592 5,249 
Property and equipment1,119 — 
Other 2,580 3,480 
Total deferred income tax assets44,936 45,766 
Deferred income tax liabilities
Goodwill and intangibles(2,260)(3,710)
Prepaid expenses— (283)
Convertible debt premium(3,415)— 
Right-of-use assets(2,889)(3,401)
Property and equipment— (630)
Total deferred tax liabilities(8,564)(8,024)
Valuation allowance(34,840)(34,244)
Net deferred income tax assets$1,532 $3,498 
The Company’s net deferred income tax assets as presented on the Consolidated Balance Sheets consists of the following items as of the dates indicated:
(in thousands)December 31, 2025December 31, 2024
Deferred income tax assets$1,925 $3,894 
Deferred income tax liabilities(393)(396)
Net deferred income tax assets$1,532 $3,498 
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending balances of unrecognized tax benefits is as follows:
(in thousands)December 31, 2025December 31, 2024
Unrecognized tax benefits at beginning of period$1,194 $1,104 
Increases for tax positions in prior periods422 — 
Decreases for tax positions in prior periods— (54)
Increases for tax positions in current period121 261 
Settlements/statute expirations— (117)
Unrecognized tax benefits at end of period$1,737 $1,194