XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net (loss) income $ (29,098) $ (100,116) $ 44,224
Adjustments to reconcile net (loss) income to net cash from operating activities      
Share-based compensation 26,696 22,544 28,495
Amortization of intangible assets 19,537 20,907 14,852
Depreciation of property and equipment 9,940 11,332 7,164
Amortization of other assets 4,203 2,436 857
Amortization of debt issuance costs 3,319 4,229 4,229
Inventory write-down 28,041 18,272 5,144
Syndeo inventory write-down 0 19,568 0
Provision for estimated credit losses 5,134 5,153 1,622
Change in fair value of warrant liabilities (3,067) (11,919) (78,343)
Gain on repurchase of convertible senior notes, net (33,411) 0 0
Deferred income taxes (3,748) (1,079) (1,787)
Other, net 15,981 7,067 12,210
Changes in operating assets and liabilities:      
Accounts receivable 20,804 16,520 (32,025)
Inventories (10,500) (22,617) (84,363)
Prepaid expenses, other current assets, and income tax receivable 15,479 (6,951) (13,847)
Accounts payable, accrued expenses, and income tax payable (43,776) 44,001 (2,954)
Other, net (9,400) (7,597) (12,078)
Net cash provided by (used for) operating activities 16,134 21,750 (106,600)
Cash flows from investing activities:      
Cash paid for intangible assets (6,038) (9,224) (6,547)
Cash paid for property and equipment (756) (3,825) (10,847)
Cash paid for asset acquisitions 0 (18,458) (1,475)
Net cash used for investing activities (6,794) (31,507) (18,869)
Cash flows from financing activities:      
Repurchase of convertible senior notes (156,082) 0 0
Payment of tax withholdings on vested stock awards (1,957) (3,234) (927)
Repurchase of common stock 0 (30,155) (160,000)
Payment of contingent considerations related to acquisitions 0 0 (40,000)
Payment of accelerated share repurchases 0 (2,240) 0
Payment of contingent considerations related to acquisitions 0 (1,819) (4,315)
Other, net (302) 0 0
Net cash used for financing activities (158,341) (37,448) (205,242)
Net change in cash, cash equivalents, and restricted cash (149,001) (47,205) (330,711)
Effect of foreign currency translation on cash (3,961) 2,033 (2,978)
Cash, cash equivalents, and restricted cash beginning of period 523,025 568,197 901,886
Cash, cash equivalents, and restricted cash end of period 370,063 523,025 568,197
Supplemental disclosures of cash flow information and non-cash investing activities:      
Cash paid for interest 8,014 9,375 9,818
Cash paid (received) for income taxes 2,801 2,269 (1,339)
Common stock relating to asset acquisition $ 0 $ 1,310 $ 500