XML 56 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of income before (loss) income tax, domestic and foreign
The following table presents domestic and foreign components of (loss) income before income taxes as follows for the periods indicated:
Year Ended December 31,
(in thousands)202420232022
Domestic$(28,332)$(104,161)$42,080 
Foreign(1,218)2,272 3,259 
(Loss) income before taxes$(29,550)$(101,889)$45,339 
Schedule of components of income tax expense (benefit)
The federal, state and foreign components of the income tax (benefit) expense are summarized as follows for the periods indicated:

Year Ended December 31,
(in thousands)202420232022
Current:
Federal$$34 $407 
State133 216 306 
Foreign3,001 3,793 2,189 
Total current income tax expense3,143 4,043 2,902 
Deferred:
Federal — (4,137)(257)
State— (633)(166)
Foreign(3,595)(1,046)(1,364)
Total deferred tax benefit(3,595)(5,816)(1,787)
Total income tax (benefit) expense$(452)$(1,773)$1,115 
Schedule of effective income tax rate reconciliation
The effective tax rate of the provision for income tax differs from the federal statutory rate as follows for the periods indicated:
Year Ended December 31,
(in thousands)202420232022
Federal statutory income tax rate$(6,206)21.0 %$(21,398)21.0 %$9,521 21.0 %
State taxes, net of federal benefit475 (1.6)(3,083)3.0 (1,041)(2.3)
Officer compensation905 (3.1)844 (0.8)2,323 5.1 
Change in fair value of warrants(644)2.2 (2,503)2.5 (16,452)(36.3)
Transaction costs— — — — (32)(0.1)
Share-based compensation5,130 (17.4)2,922 (2.9)— — 
Foreign rate differential(64)0.2 338 (0.3)(10)— 
R&D credit(289)1.0 (824)0.8 (900)(2.0)
Permanent differences296 (1.0)2,183 (2.1)— — 
Change in valuation allowance1,006 (3.4)18,400 (18.1)6,242 13.8 
Other(1,061)3.6 1,348 (1.3)1,464 3.2 
Income tax (benefit) expense$(452)1.5 %$(1,773)1.7 %$1,115 2.4 %
Schedule of deferred tax assets and liabilities The components of the deferred tax assets are as follows for the periods indicated:
(in thousands)December 31, 2024December 31, 2023
Deferred income tax assets
State taxes$20 $23 
Accrued expenses3,497 5,807 
Inventories6,226 4,944 
Accounts receivable1,840 1,563 
Section 163(j) limitation6,822 6,031 
Net operating loss carryforwards11,722 12,379 
Share-based compensation2,927 4,032 
Lease liabilities3,983 3,191 
Capitalized research5,249 5,305 
Other 3,480 1,611 
Total deferred income tax assets45,766 44,886 
Deferred income tax liabilities
Goodwill and intangibles(3,710)(6,713)
Prepaid expenses(283)(434)
Right-of-use assets(3,401)(2,506)
Property and equipment(630)(2,165)
Total deferred tax liabilities(8,024)(11,818)
Valuation allowance(34,244)(33,239)
Net deferred income tax assets (liabilities)
$3,498 $(171)
The Company’s net deferred income tax assets (liabilities) as presented on the Consolidated Balance Sheets consists of the following items as of the dates indicated:
(in thousands)December 31, 2024December 31, 2023
Deferred income tax assets$3,894 $531 
Deferred income tax liabilities(396)(702)
Net deferred income tax assets (liabilities)
$3,498 $(171)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending balances of unrecognized tax benefits is as follows:
(in thousands)December 31, 2024December 31, 2023
Unrecognized tax benefits at beginning of period$1,104 $674 
Increases for tax positions in prior periods— 230 
Decreases for tax positions in prior periods(54)(112)
Increases for tax positions in current period261 312 
Settlements/statute expirations
(117)— 
Unrecognized tax benefits at end of period
$1,194 $1,104