XML 45 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Share capital
Property option payments
shares
Share capital
IPO
USD ($)
shares
Share capital
CAD ($)
shares
Share capital
USD ($)
shares
Other reserves
CAD ($)
Other reserves.
USD ($)
AOCI
CAD ($)
AOCI
USD ($)
Deficit
CAD ($)
Deficit
USD ($)
CAD ($)
shares
USD ($)
shares
Balance beginning at Apr. 20, 2020              
Balance beginning (in shares) at Apr. 20, 2020 | shares                    
Share issuance costs     $ (9,838)               (9,838)  
Value assigned to share options and warrants vested         2,100,550           2,100,550  
Currency translation adjustments                     (12,203)  
Loss for the year                     (2,070,249)  
Balance ending at Dec. 31, 2020     $ 3,674,258 $ 2,703,053 2,100,550 $ 1,624,053 (12,203) $ 122,511 (2,070,249) $ (1,550,355) $ 3,692,356 $ 2,899,262
Balance ending (in shares) at Dec. 31, 2020 | shares     9,512,000 9,512,000             9,512,000 9,512,000
Shares issued       $ 11,702               $ 11,702
Shares issued (in shares) | shares 5,000                      
Currency translation adjustments               21,461     $ 6,084 21,461
Loss for the year                   (401,105) (502,779) (401,105)
Balance ending at Dec. 31, 2021     $ 3,689,258 $ 2,714,755 $ 2,100,550 1,624,053 $ (6,119) 143,972 $ (2,573,028) (1,951,460) $ 3,210,661 $ 2,531,320
Balance ending (in shares) at Dec. 31, 2021 | shares     9,517,000 9,517,000             9,517,000 9,517,000
Shares issued   $ 15,019,000                    
Shares issued (in shares) | shares   3,754,750                    
Share issuance costs       $ (1,403,797)   238,217           $ (1,165,580)
Value assigned to share options and warrants vested           182,422           182,422
Currency translation adjustments               (718,921)       (718,921)
Loss for the year                   (1,068,391)   (1,068,391)
Balance ending at Dec. 31, 2022       $ 16,329,958   $ 2,044,692   $ (574,949)   $ (3,019,851)   $ 14,779,850
Balance ending (in shares) at Dec. 31, 2022 | shares                     13,271,750 13,271,750