XML 87 R47.htm IDEA: XBRL DOCUMENT v3.23.1
E&E ASSETS (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
CAD ($)
E&E ASSETS      
Balance at beginning $ 1,286,156 $ 686,737 $ 875,371
E&E expenditures:      
Acquisition costs 174,433 175,944  
Assays 24,554    
Consulting 91,391 31,301  
Drilling 424,138    
Field supplies 4,371    
Field work 3,832 1,843  
Finders' fees 10,000 10,000  
Geophysics 4,769 3,188  
Mapping 11,625 6,384  
Mining rights and claim fees 326,213 345,916  
Share-based compensation 26,173    
Technical reports   18,531  
Travel 11,523 4,835  
Total E&E expenditures 1,113,022 597,942  
Movement in foreign exchange (30,144) 1,477  
Balance at ending 2,369,034 1,286,156 1,632,043
Kelly Creek      
E&E ASSETS      
Balance at beginning 379,154 231,414 295,145
E&E expenditures:      
Acquisition costs 50,000 50,000  
Assays 24,554    
Consulting 12,693 656  
Drilling 327,145    
Field supplies 2,121    
Field work 1,500    
Geophysics 3,000    
Mapping 6,375    
Mining rights and claim fees 96,333 95,958  
Share-based compensation 5,235    
Technical reports   1,126  
Travel 6,769    
Total E&E expenditures 535,725 147,740  
Balance at ending 914,879 379,154 481,337
Fourmile Basin      
E&E ASSETS      
Balance at beginning 471,438 346,675 441,387
E&E expenditures:      
Acquisition costs 54,433 34,242  
Consulting 47,007 21,300  
Drilling 96,993    
Field work 2,332 1,843  
Mapping   277  
Mining rights and claim fees 53,095 54,669  
Share-based compensation 5,233    
Technical reports   6,120  
Travel 4,144 4,835  
Total E&E expenditures 263,237 123,286  
Movement in foreign exchange (30,144) 1,477  
Balance at ending 704,531 471,438 597,689
Lone Mountain      
E&E ASSETS      
Balance at beginning 237,727 108,648 138,839
E&E expenditures:      
Acquisition costs 20,000 30,000  
Consulting 7,406 7,236  
Mapping   188  
Mining rights and claim fees 80,370 80,370  
Share-based compensation 5,235    
Technical reports   11,285  
Total E&E expenditures 113,011 129,079  
Balance at ending 350,738 237,727 302,035
Miller      
E&E ASSETS      
Balance at beginning 197,837    
E&E expenditures:      
Acquisition costs 25,000 61,702  
Consulting 7,956 2,109  
Finders' fees 10,000 10,000  
Geophysics 1,769 3,188  
Mapping 5,250 5,919  
Mining rights and claim fees 49,749 114,919  
Share-based compensation 5,235    
Travel 44    
Total E&E expenditures 105,003 197,837  
Balance at ending 302,840 $ 197,837 $ 250,982
Stockade Mountain      
E&E expenditures:      
Acquisition costs 25,000    
Consulting 16,329    
Field supplies 2,250    
Mining rights and claim fees 46,666    
Share-based compensation 5,235    
Travel 566    
Total E&E expenditures 96,046    
Balance at ending $ 96,046