XML 61 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Income Tax Expense (Benefit)

A reconciliation of the Company’s income tax expense (benefit) to the amount computed by applying the federal statutory income tax rate is summarized as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Expected tax benefit computed at federal statutory rate

 

$

(14,489

)

 

$

(12,242

)

 

$

(13,242

)

State income taxes, net of federal tax benefit

 

 

(3,437

)

 

 

(2,827

)

 

 

(3,754

)

Permanent differences

 

 

111

 

 

 

86

 

 

 

(48

)

Equity compensation

 

 

(6,448

)

 

 

1,289

 

 

 

686

 

Officer's compensation

 

 

6,449

 

 

 

2,192

 

 

 

1,261

 

Research and development credits

 

 

(6,251

)

 

 

(4,300

)

 

 

(2,930

)

Reserve for uncertain tax positions

 

 

1,534

 

 

 

1,058

 

 

 

715

 

Other

 

 

385

 

 

 

124

 

 

 

80

 

Change in valuation allowance

 

 

22,146

 

 

 

14,620

 

 

 

17,232

 

Income tax expense (benefit)

 

$

 

 

$

 

 

$

 

Schedule of Components of Net Deferred Tax Assets

Significant components of the Company’s net deferred tax assets are summarized as follows (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

25,676

 

 

$

18,745

 

Capitalized research and development

 

 

26,615

 

 

 

15,698

 

Lease liability

 

 

5,961

 

 

 

6,868

 

Research and development credit carryforwards

 

 

11,286

 

 

 

6,597

 

Stock-based compensation

 

 

3,712

 

 

 

4,005

 

Other

 

 

152

 

 

 

713

 

Total deferred tax assets

 

 

73,402

 

 

 

52,626

 

Valuation allowance

 

 

(66,740

)

 

 

(44,981

)

Net deferred tax assets

 

 

6,662

 

 

 

7,645

 

Deferred tax liabilities:

 

 

 

 

 

 

ROU asset

 

 

(4,993

)

 

 

(5,831

)

Property and equipment

 

 

(1,008

)

 

 

(1,498

)

Unrealized gains

 

 

(560

)

 

 

(186

)

Other

 

 

(101

)

 

 

(130

)

Total gross deferred tax liabilities

 

 

(6,662

)

 

 

(7,645

)

Net deferred tax assets

 

$

 

 

$

 

Summary of Changes to Gross Unrecognized Tax Benefits

The following table summarizes the changes to the Company’s gross unrecognized tax benefits for the years ended December 31, 2024, 2023 and 2022 (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of year

 

$

2,389

 

 

$

1,273

 

 

$

510

 

Increases related to prior year tax positions

 

 

 

 

 

126

 

 

 

 

Increases related to current year tax positions

 

 

1,642

 

 

 

990

 

 

 

763

 

Balance at end of year

 

$

4,031

 

 

$

2,389

 

 

$

1,273