XML 81 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Preferred Stock and Stockholders’ Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Summary of Convertible Preferred Stock

The authorized, issued and outstanding shares of convertible preferred stock as of December 31, 2020 consist of the following (in thousands, except share amounts):

 

 

Shares Authorized

 

 

Shares Issued and Outstanding

 

 

Liquidation Preference

 

 

Carrying Value

 

Series Seed 2

 

 

4,148,832

 

 

 

4,148,832

 

 

$

17,674

 

 

$

17,628

 

Series Seed

 

 

2,689,997

 

 

 

2,689,997

 

 

 

4,035

 

 

 

3,996

 

Total

 

 

6,838,829

 

 

 

6,838,829

 

 

$

21,709

 

 

$

21,624

 

Summary of Stock Option Activity

 

 

 

Number of
Outstanding
Options

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic Value

 

Balance at December 31, 2020

 

 

1,096,533

 

 

$

0.47

 

 

 

9.31

 

 

$

3,214

 

Granted

 

 

5,230,595

 

 

$

10.69

 

 

 

 

 

 

 

Exercised

 

 

(635,316

)

 

$

2.59

 

 

 

 

 

 

 

Forfeited or cancelled

 

 

(37,149

)

 

$

6.16

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

5,654,663

 

 

$

9.65

 

 

 

9.22

 

 

$

62,954

 

Vested and expected to vest at December 31, 2021

 

 

5,654,663

 

 

$

9.65

 

 

 

9.22

 

 

$

62,954

 

Exercisable at December 31, 2021

 

 

5,066,553

 

 

$

7.37

 

 

 

9.17

 

 

$

62,645

 

Summary of Fair Value of Stock Option Grants

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Risk-free interest rate

 

0.8% – 1.6%

 

 

0.7% – 1.8%

 

Expected volatility

 

83% – 87%

 

 

85%

 

Expected term (in years)

 

5.5 – 10.0

 

 

 

10.0

 

Expected dividend yield

 

 

 

 

 

 

Summary of Stock-Based Compensation Expense

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

3,018

 

 

$

22

 

General and administrative

 

 

3,892

 

 

 

50

 

Total

 

$

6,910

 

 

$

72

 

Summary of Unvested Shares and Unvested Stock Liabilities

A summary of the Company’s unvested shares and unvested stock liabilities is as follows (in thousands, except share data):

 

 

 

Number of
Unvested
Shares

 

 

Unvested
Stock Liabilities

 

Balance at December 31, 2020

 

 

211,137

 

 

$

52

 

Early exercised shares

 

 

521,896

 

 

 

1,626

 

Vested shares

 

 

(353,208

)

 

 

(475

)

Balance at December 31, 2021

 

 

379,825

 

 

$

1,203

 

Summary of Common Stock Reserved for Future Issuance

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Conversion of preferred stock

 

 

 

 

 

8,760,535

 

Common stock options outstanding

 

 

5,654,663

 

 

 

1,096,533

 

Shares available for issuance under the Plans

 

 

3,629,039

 

 

 

220,147

 

Shares available for issuance under the ESPP

 

 

454,548

 

 

 

 

Total

 

 

9,738,250

 

 

 

10,077,215