XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities:    
Net loss $ (4,912,173) $ (2,164,561)
Adjustments to reconcile net loss to net cash used in operating activities:    
Interest on cash held in Trust Account (340,567) (220,511)
Change in fair value of warrant liabilities 3,656,250 1,184,750
Changes in operating assets and liabilities:    
Prepaid expenses and other liabilities (9,415) 20,910
Accounts payable and accrued expenses 383,647 79,972
Income taxes payable (2,089)
Franchise taxes payable 48,400
Net cash used in operating activities (1,222,258) (1,053,129)
Cash Flows from Investing Activities:    
Investment of cash in Trust Account (202,873) (283,581)
Cash withdrawn from Trust Account to redeeming shareholders 3,081,712 5,395,929
Cash withdrawn from Trust Account to pay franchise and income taxes 59,000
Net cash provided by investing activities 2,937,839 5,112,348
Cash Flows from Financing Activities:    
Proceeds from short-term working capital loan - related party 1,199,000 1,083,500
Proceeds from promissory note - related party 202,873 242,265
Redemptions of common stock (3,081,712) (5,395,929)
Net cash used in financing activities (1,679,839) (4,070,164)
Net Change in Cash 35,742 (10,945)
Cash – Beginning of period 4,228 14,129
Cash – End of period 39,970 3,184
Supplemental disclosure of non-cash financing activities:    
Excise taxes payable 30,817 53,959
Re-measurement of Common Stock to redemption value $ 714,267 $ 296,952