XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2022 $ (6,531,762) $ 315 $ (6,532,077)
Beginning Balance, Shares at Dec. 31, 2022   3,140,000    
Re-measurement of Common Stock to redemption value (173,001)     (173,001)
Excise taxes payable (53,959)     (53,959)
Net income (loss) (654,261)     (654,261)
Ending Balance at Mar. 31, 2023 (7,412,983) $ 315 (7,413,298)
Ending Balance, Shares at Mar. 31, 2023   3,140,000    
Beginning Balance at Dec. 31, 2022 (6,531,762) $ 315 (6,532,077)
Beginning Balance, Shares at Dec. 31, 2022   3,140,000    
Net income (loss) (2,164,561)      
Ending Balance at Jun. 30, 2023 (9,047,234) $ 315 (9,047,549)
Ending Balance, Shares at Jun. 30, 2023   3,140,000    
Beginning Balance at Mar. 31, 2023 (7,412,983) $ 315 (7,413,298)
Beginning Balance, Shares at Mar. 31, 2023   3,140,000    
Re-measurement of Common Stock to redemption value (123,951)     (123,951)
Net income (loss) (1,510,300)     (1,510,300)
Ending Balance at Jun. 30, 2023 (9,047,234) $ 315 (9,047,549)
Ending Balance, Shares at Jun. 30, 2023   3,140,000    
Beginning Balance at Dec. 31, 2023 (9,681,693) $ 315 (9,682,008)
Beginning Balance, Shares at Dec. 31, 2023   3,140,000    
Re-measurement of Common Stock to redemption value (521,132)     (521,132)
Net income (loss) (22,015,739)     (22,015,739)
Ending Balance at Mar. 31, 2024 (32,218,564) $ 315 (32,218,879)
Ending Balance, Shares at Mar. 31, 2024   3,140,000    
Beginning Balance at Dec. 31, 2023 (9,681,693) $ 315 (9,682,008)
Beginning Balance, Shares at Dec. 31, 2023   3,140,000    
Net income (loss) (4,912,173)      
Ending Balance at Jun. 30, 2024 (15,338,950) $ 315 (15,339,265)
Ending Balance, Shares at Jun. 30, 2024   3,140,000    
Beginning Balance at Mar. 31, 2024 (32,218,564) $ 315 (32,218,879)
Beginning Balance, Shares at Mar. 31, 2024   3,140,000    
Re-measurement of Common Stock to redemption value (193,135)     (193,135)
Excise taxes payable (30,817)     (30,817)
Net income (loss) 17,103,566     17,103,566
Ending Balance at Jun. 30, 2024 $ (15,338,950) $ 315 $ (15,339,265)
Ending Balance, Shares at Jun. 30, 2024   3,140,000