XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 39,970 $ 4,228
Prepaid expenses 189,084 148,953
Prepaid franchise taxes 3,697 57,550
Prepaid income taxes 24,647 36,742
Total Current Assets 311,303 266,145
Cash held in Trust Account 10,380,257 12,977,528
Total Assets 10,691,560 13,243,673
Current liabilities    
Accounts payable and accrued expenses 566,238 206,639
Excise tax payable 87,087 56,270
Total Current Liabilities 9,893,753 8,077,415
Warrant liabilities 5,856,500 2,200,250
Total Liabilities 15,750,253 10,277,665
Commitments
Common stock subject to possible redemption, 893,712 and 1,159,276 shares at redemption value of $11.50 and $10.91 as of June 30, 2024 and December 31, 2023, respectively 10,280,257 12,647,701
Stockholders’ Deficit    
Preferred stock, $0.0001 par value; 1,000,000 authorized; none issued and outstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 3,140,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023 (excluding common stock subject to possible redemption, 893,712 and 1,159,276 shares at redemption value as of June 30, 2024 and December 31, 2023, respectively) 315 315
Additional paid-in capital
Accumulated deficit (15,339,265) (9,682,008)
Total Stockholders’ Deficit (15,338,950) (9,681,693)
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT 10,691,560 13,243,673
Sponsor [Member]    
Current assets    
Due from Sponsor 53,905 18,672
Current liabilities    
Due to Sponsor $ 9,240,428 $ 7,814,506