XML 37 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Preferred Stock and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Temporary Equity And Permanent Equity [Abstract]  
Summary of common stock reserved for future issuance

Common stock reserved for future issuance consisted of the following:

 

 

AS OF

 

 

MARCH 31,
2025

 

 

DECEMBER 31,
2024

 

Common stock options granted and outstanding

 

 

2,264,064

 

 

 

2,216,215

 

Restricted stock units granted and outstanding

 

 

1,468,948

 

 

 

529,359

 

Shares available for issuance under the 2024 and 2020 equity incentive plans, respectively

 

 

1,998,662

 

 

 

1,820,868

 

Shares available for issuance under the ESPP Plan

 

 

432,752

 

 

 

212,000

 

Shares available for issuance under the Pledge 1% commitment

 

 

84,556

 

 

 

84,556

 

Total common stock reserved for future issuance

 

 

6,248,982

 

 

 

4,862,998

 

Summary of company's stock option activity under the plan

A summary of the Company’s stock option activity under the 2020 Plan and 2024 Plan is as follows:

 

 

TOTAL
OPTIONS

 

 

WEIGHTED-
AVERAGE EXERCISE
PRICE PER SHARE

 

 

WEIGHTED-
AVERAGE REMAINING
CONTRACTUAL TERM

 

 

AGGREGATE
INTRINSIC VALUE

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding at December 31, 2024

 

 

2,216,215

 

 

$

7.72

 

 

 

8.7

 

 

$

7,118

 

Granted

 

 

153,800

 

 

 

5.16

 

 

 

 

 

 

 

Exercised

 

 

(26,834

)

 

 

5.15

 

 

 

 

 

 

 

Cancelled

 

 

(79,117

)

 

 

5.29

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

 

2,264,064

 

 

$

7.66

 

 

 

8.6

 

 

$

 

Exercisable as of March 31, 2025

 

 

1,113,586

 

 

$

5.10

 

 

 

8.0

 

 

$

 

Summary of black-scholes option pricing model

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and non-employee stock option grants issued for the three months ended March 31, 2025 and 2024, were as follows:

 

 

THREE MONTHS ENDED MARCH 31,

 

 

2025

 

 

2024

 

Stock price

 

$3.86 - $10.67

 

 

$5.18

 

Risk-free rate of interest

 

4.1% - 4.5%

 

 

4.1% - 4.2%

 

Expected term (years)

 

5.4 - 6.1

 

 

5.1 - 6.1

 

Expected stock price volatility

 

88.2% - 89.6%

 

 

106.2% - 110.5%

 

Expected dividend yield

 

 

 

 

 

 

Summary of black-scholes option assumptions used to estimate fair value of ESPP Awards The assumptions used to estimate the fair value of ESPP awards using the Black-Scholes option valuation model were as follows:

 

 

THREE MONTHS ENDED MARCH 31,

 

 

2025

 

Stock price

 

$6.78 - $11.91

 

Risk-free rate of interest

 

4.2% - 5.2%

 

Expected term (years)

 

0.5 - 2.0

 

Expected stock price volatility

 

84.4% - 91.8%

 

Expected dividend yield

 

 

 

Summary of RSU activity

A summary of the Company’s RSU activity under the 2020 Plan and 2024 Plan is as follows:

 

 

NUMBER OF
STOCK UNITS

 

 

WEIGHTED-
AVERAGE GRANT
DATE FAIR VALUE
PER SHARE

 

 

 

 

 

 

 

Unvested balance at January 1, 2025

 

 

506,845

 

 

$

11.28

 

Granted

 

 

966,853

 

 

 

4.19

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(4,750

)

 

 

10.71

 

Unvested balance at March 31, 2025

 

 

1,468,948

 

 

$

6.61

 

Summary of stock-based compensation expense

The following table summarizes stock-based compensation expense by condensed financial statement line item in the Company’s statements of operations and comprehensive loss (in thousands):

 

 

THREE MONTHS ENDED MARCH 31,

 

 

2025

 

 

2024

 

Research and development

 

$

957

 

 

$

767

 

General and administrative

 

 

1,095

 

 

 

639

 

Total

 

$

2,052

 

 

$

1,406