XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
SERIES A CONVERTIBLE PREFERRED STOCK [Member]
SERIES B CONVERTIBLE PREFERRED STOCK [Member]
COMMON STOCK [Member]
ADDITIONAL PAID-IN CAPITAL [Member]
ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS) [Member]
ACCUMULATED DEFICIT [Member]
Beginning balance, Temporary equity (in Shares) at Dec. 31, 2022   3,673,148 2,487,237        
Beginning balance, Temporary equity at Dec. 31, 2022   $ 96,767 $ 119,646        
Beginning balance (in Shares) at Dec. 31, 2022       792,991      
Beginning balance at Dec. 31, 2022 $ (140,696)       $ 11,895   $ (152,591)
Exercise of stock options (in Shares)       1,948      
Exercise of stock options 10       10    
Vesting of shares of common stock subject to repurchase, including early exercise (in Shares)       14,819      
Vesting of shares of common stock subject to repurchase, including early exercise 30       30    
Stock-based compensation expense 7,053       7,053    
Unrealized gain (loss) on investments 308         $ 308  
Net Income (Loss) (28,720)           (28,720)
Ending balance, Temporary equity (in Shares) at Dec. 31, 2023   3,673,148 2,487,237        
Ending balance, Temporary equity at Dec. 31, 2023   $ 96,767 $ 119,646        
Ending balance (in Shares) at Dec. 31, 2023       809,758      
Ending balance at Dec. 31, 2023 (162,015)       18,988 308 (181,311)
Conversion of preferred stock into common stock upon completion of initial public offering (IPO) (in Shares)   (3,673,148) (2,487,237)        
Conversion of preferred stock into common stock upon completion of initial public offering (IPO)   $ (96,767) $ (119,646)        
Conversion of preferred stock into common stock upon completion of initial public offering (IPO) (in Shares)       6,160,385      
Conversion of preferred stock into common stock upon completion of initial public offering (IPO) 216,413     $ 1 216,412    
Exercise of stock options (in Shares)       10,046      
Exercise of stock options 51       51    
Issuance of common shares in connection with IPO, net of offering costs (in Shares)       14,920,000      
Issuance of common shares in connection with IPO, net of offering costs 162,325     $ 2 162,323    
Issuance of common shares upon the conversion of SAFE notes (in Shares)       2,391,418      
Issuance of common shares upon the conversion of SAFE notes 28,697       28,697    
Stock-based compensation expense 6,980       6,980    
Unrealized gain (loss) on investments (437)         (437)  
Net Income (Loss) (65,373)           (65,373)
Ending balance, Temporary equity (in Shares) at Dec. 31, 2024     0        
Ending balance (in Shares) at Dec. 31, 2024       24,291,607      
Ending balance at Dec. 31, 2024 $ 186,641     $ 3 $ 433,451 $ (129) $ (246,684)