XML 48 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on recurring basis

The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis and indicates their respective levels within the fair value hierarchy (in thousands):

 

 

 

 

AS OF DECEMBER 31, 2024

 

 

CLASSIFICATION

 

TOTAL

 

 

LEVEL 1

 

 

LEVEL 2

 

 

LEVEL 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

Cash and cash equivalents

 

$

31,553

 

 

$

31,553

 

 

$

 

 

$

 

Government bonds

 

Cash and cash equivalents

 

 

6,574

 

 

 

 

 

 

6,574

 

 

 

 

Commercial paper

 

Short-term investments

 

 

64,855

 

 

 

 

 

 

64,855

 

 

 

 

Government and government
   agency bonds

 

Short-term investments

 

 

59,458

 

 

 

 

 

 

59,458

 

 

 

 

Corporate bonds

 

Short-term investments

 

 

20,880

 

 

 

 

 

 

20,880

 

 

 

 

Total assets

 

 

 

$

183,320

 

 

$

31,553

 

 

$

151,767

 

 

$

 

 

 

 

 

 

AS OF DECEMBER 31, 2023

 

 

CLASSIFICATION

 

TOTAL

 

 

LEVEL 1

 

 

LEVEL 2

 

 

LEVEL 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

Cash and cash equivalents

 

$

28,517

 

 

$

28,517

 

 

$

 

 

$

 

Commercial paper

 

Short-term investments

 

 

2,090

 

 

 

 

 

 

2,090

 

 

 

 

Government and government
   agency bonds

 

Short-term investments

 

 

19,982

 

 

 

 

 

 

19,982

 

 

 

 

Corporate bonds

 

Short-term investments

 

 

1,395

 

 

 

 

 

 

1,395

 

 

 

 

Total assets

 

 

 

$

51,984

 

 

$

28,517

 

 

$

23,467

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SAFEs

 

Liabilities

 

$

25,100

 

 

$

 

 

$

 

 

$

25,100

 

Total liabilities

 

 

 

$

25,100

 

 

$

 

 

$

 

 

$

25,100

 

Summary of significant inputs not observable in the fair value measurements

The following tables summarize the significant inputs not observable in the market upon which the fair value measurements associated with the SAFEs were determined:

 

 

VALUATION TECHNIQUE

 

UNOBSERVABLE INPUT

 

AS OF DECEMBER 31, 2023

Liabilities

 

 

 

 

 

 

SAFEs

 

Scenario-based approach

 

Probability weighting

 

15.0% - 70.0%

 

 

 

Discount rate

 

20.1%

 

 

 

Remaining term to event (in years)

 

0.50 - 0.75

Summary of changes in fair value associated with level 3 financial instruments

The following table summarizes the changes in fair value associated with Level 3 financial instruments held during the year ended December 31, 2024 (in thousands):

 

 

SAFEs

 

Balance at December 31, 2023

 

$

25,100

 

Changes in fair value of SAFEs

 

 

3,597

 

Conversion of SAFEs to common stock

 

 

(28,697

)

Balance at December 31, 2024

 

$