XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net income $ 139,326 $ 226,691
Adjustments to reconcile net income to net cash and cash equivalents used in operating activities:    
Change in fair value of derivative warrant liabilities (8,080) (362,470)
Stock - based compensation 13,124
Changes in operating assets and liabilities:    
Prepaid expenses (8,102) (129,100)
Deposit 144,000 (144,000)
Accounts payable and accrued expenses 23,868 (918,101)
Accounts payable – related party (124,867)
Deferred revenue (207,436) 207,436
Net cash and cash equivalents used in operating activities (28,167) (1,119,544)
Cash Flows from Financing Activities:    
Repayment of advances – related party (2,207)
Proceeds from forward purchase agreement 275,000
Net cash and cash equivalents (used in) provided by financing activities (2,207) 275,000
Net change in cash and cash equivalents (30,374) (844,544)
Cash and cash equivalents, beginning of period 114,146 1,183,328
Cash and cash equivalents, end of period 83,772 338,784
Supplemental Cash flow information:    
Taxes paid