XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
8 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2024
Cash Flows from Operating Activities:    
Net income (loss) $ (385,705) $ 102,737
Adjustments to reconcile net income (loss) to net cash and cash equivalents used in operating activities:    
Change in fair value of derivative warrant liabilities (357,080)
Changes in operating assets and liabilities:    
Prepaid expenses and other receivables (708) (104,600)
Deposit (144,000)
Accounts payable and accrued expenses 289,698 (970,377)
Deferred revenue 207,436
Net cash and cash equivalents used in operating activities (96,715) (1,265,884)
Cash Flows from Financing Activities:    
Capital contribution from Members 12,500
Proceeds from promissory note – related party 83,950
Advances – related party 792
Proceeds from forward purchase agreement 275,000
Net cash and cash equivalents provided by financing activities 97,242 275,000
Net change in cash and cash equivalents 527 (990,884)
Cash and cash equivalents, beginning of period 1,183,328
Cash and cash equivalents, end of period 527 192,444
Supplemental Cash flow information:    
Taxes paid