XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 192,444 $ 1,183,328
Deposit 144,000
Prepaid expenses and other receivables 105,183 583
Total Current Assets 441,627 1,183,911
TOTAL ASSETS 441,627 1,183,911
Current liabilities    
Accounts payable and accrued expenses 115,835 1,086,212
Deferred Revenue 207,436
Total Current Liabilities 724,440 1,487,381
Derivative warrant liabilities 74,120 431,200
TOTAL LIABILITIES 798,560 1,918,581
Commitments and contingencies (note 9)
Stockholders’ deficit    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; zero shares issued or outstanding as of September 30, 2024 and December 31, 2023
Subscription receivable (2,333,141) (2,608,141)
Additional paid-in capital 2,172,834 2,172,674
Accumulated deficit (197,439) (300,176)
Total stockholders’ deficit (356,933) (734,670)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 441,627 1,183,911
Related Party    
Current liabilities    
Accounts payable – related party 124,867 124,867
Advances – related party 2,352 2,352
Promissory notes – related parties 273,950 273,950
Class A Common Stock    
Stockholders’ deficit    
Common stock, value 543 543
Class B Common Stock    
Stockholders’ deficit    
Common stock, value $ 270 $ 430