XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Cash Flows from Operating Activities:        
Net income (loss) $ 405,434 $ (252,261) $ (252,877) $ 226,691
Adjustments to reconcile net income (loss) to net cash and cash equivalents used in operating activities:        
Change in fair value of derivative warrant liabilities (471,620) (362,470)
Changes in operating assets and liabilities:        
Prepaid expenses and other receivables     (129,100)
Deposit     (144,000)
Accounts payable and accrued expenses     216,749 (918,101)
Deferred revenue     207,436
Net cash and cash equivalents used in operating activities     (36,128) (1,119,544)
Cash Flows from Financing Activities:        
Capital contribution from Members     12,500
Proceeds from promissory note – related party     83,950  
Advances – related party     716
Proceeds from forward purchase agreement     275,000
Net cash and cash equivalents provided by financing activities     97,166 275,000
Net change in cash and cash equivalents     61,038 (844,544)
Cash and cash equivalents, beginning of period     1,183,328
Cash and cash equivalents, end of period $ 338,784 $ 61,038 61,038 338,784
Supplemental Cash flow information:        
Taxes paid