XML 72 R62.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Finanical Information Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net Sales $ 163,848 $ 188,540
Cost of materials (exclusive of depreciation and amortization) 133,758 144,355
Warehouse, processing and delivery expense 23,403 23,591
Sales, general and administrative expense 17,437 20,968
Restructuring Expense (Income) 11,718 831
Depreciation and amortization expense 4,393 5,894
Impairment of goodwill 0 0
Total Costs and Expenses (Income) 190,709 195,639
Operating income (loss) (26,861) (7,099)
Interest expense, net 10,369 10,164
Debt Restructuring Costs 7,075 0
Other expense, net 1,145 6,225
(Loss) income from continuing operations before income taxes and equity in earnings (losses) of subsidiaries and joint venture (45,450) (23,488)
Income tax benefit 335 6,951
Income Loss from Continuing Operations Before Income Loss from Equity Method Investments Net of Tax (45,115) (16,537)
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 311 875
Income (Loss) from Continuing Operations Attributable to Parent (44,804) (15,662)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 7,934 535
Net (Loss) Income (36,870) (15,127)
Comprehensive (loss) income (35,803) (18,419)
Parent    
Net Sales 112,598 132,450
Cost of materials (exclusive of depreciation and amortization) 93,018 100,027
Warehouse, processing and delivery expense 17,864 17,542
Sales, general and administrative expense 15,004 17,342
Restructuring Expense (Income) 9,817 831
Depreciation and amortization expense 3,804 4,743
Total Costs and Expenses (Income) 139,507 140,485
Operating income (loss) (26,909) (8,035)
Interest expense, net 5,656 6,031
Debt Restructuring Costs 3,859  
Other expense, net 0 0
(Loss) income from continuing operations before income taxes and equity in earnings (losses) of subsidiaries and joint venture (36,424) (14,066)
Income tax benefit (1,447) 5,960
Income Loss from Continuing Operations Before Income Loss from Equity Method Investments Net of Tax (37,871) (8,106)
Equity in (losses) earnings of subsidiaries (2,304) (7,896)
Equity in earnings of joint venture 311 875
Income (Loss) from Continuing Operations Attributable to Parent (39,864) (15,127)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 2,994 0
Net (Loss) Income (36,870) (15,127)
Comprehensive (loss) income (35,803) (18,419)
Guarantors    
Net Sales 0 0
Cost of materials (exclusive of depreciation and amortization) 0 0
Warehouse, processing and delivery expense 0 (522)
Sales, general and administrative expense 0 0
Restructuring Expense (Income) 125 0
Depreciation and amortization expense 11 138
Total Costs and Expenses (Income) 136 (384)
Operating income (loss) (136) 384
Interest expense, net 0 0
Debt Restructuring Costs 0  
Other expense, net 0 0
(Loss) income from continuing operations before income taxes and equity in earnings (losses) of subsidiaries and joint venture (136) 384
Income tax benefit 52 0
Income Loss from Continuing Operations Before Income Loss from Equity Method Investments Net of Tax (84) 384
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 0 0
Income (Loss) from Continuing Operations Attributable to Parent (84) 384
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 4,940 535
Net (Loss) Income 4,856 919
Comprehensive (loss) income 4,856 919
Non-Guarantors    
Net Sales 54,673 59,000
Cost of materials (exclusive of depreciation and amortization) 44,163 47,238
Warehouse, processing and delivery expense 5,539 6,571
Sales, general and administrative expense 2,433 3,626
Restructuring Expense (Income) 1,776 0
Depreciation and amortization expense 578 1,013
Total Costs and Expenses (Income) 54,489 58,448
Operating income (loss) 184 552
Interest expense, net 4,713 4,133
Debt Restructuring Costs 3,216  
Other expense, net 1,145 6,225
(Loss) income from continuing operations before income taxes and equity in earnings (losses) of subsidiaries and joint venture (8,890) (9,806)
Income tax benefit 1,730 991
Income Loss from Continuing Operations Before Income Loss from Equity Method Investments Net of Tax (7,160) (8,815)
Equity in (losses) earnings of subsidiaries 0 0
Equity in earnings of joint venture 0 0
Income (Loss) from Continuing Operations Attributable to Parent (7,160) (8,815)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0
Net (Loss) Income (7,160) (8,815)
Comprehensive (loss) income (6,549) (13,129)
Eliminations    
Net Sales (3,423) (2,910)
Cost of materials (exclusive of depreciation and amortization) (3,423) (2,910)
Warehouse, processing and delivery expense 0 0
Sales, general and administrative expense 0 0
Restructuring Expense (Income) 0 0
Depreciation and amortization expense 0 0
Total Costs and Expenses (Income) (3,423) (2,910)
Operating income (loss) 0 0
Interest expense, net 0 0
Debt Restructuring Costs 0  
Other expense, net 0 0
(Loss) income from continuing operations before income taxes and equity in earnings (losses) of subsidiaries and joint venture 0 0
Income tax benefit 0 0
Income Loss from Continuing Operations Before Income Loss from Equity Method Investments Net of Tax 0 0
Equity in (losses) earnings of subsidiaries 2,304 7,896
Equity in earnings of joint venture 0 0
Income (Loss) from Continuing Operations Attributable to Parent 2,304 7,896
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0
Net (Loss) Income 2,304 7,896
Comprehensive (loss) income $ 1,693 $ 12,210