XML 71 R61.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Finanical Information Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Cash and cash equivalents $ 10,718 $ 11,100 $ 13,366 $ 8,454
Accounts receivable, less allowance for doubtful accounts 83,619 73,191    
Receivables from affiliates 0 0    
Inventories 189,973 216,090    
Other current assets 14,232 10,770    
Disposal Group, Including Discontinued Operation, Assets, Current 0 37,140    
Total current assets 298,542 348,291    
Investment in joint venture 36,001 35,690    
Intangible assets, net 8,709 10,250    
Other noncurrent assets 15,276 14,909    
Equity Method Investments   0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 58,441 64,561    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0 19,805    
Total assets 416,969 493,506    
Accounts payable 50,468 45,606    
Payables due to affiliates 0 0    
Other current liabilities 39,175 28,111    
Current portion of long-term debt 6,978 7,012    
Disposal Group, Including Discontinued Operation, Liabilities, Current 0 11,158    
Total current liabilities 96,621 91,887    
Long-term debt, less current portion 268,546 310,614    
Investment in subsidiary liability 0      
Payables due to affiliates 0 0    
Deferred income taxes 0 4,169    
Other noncurrent liabilities 40,415 39,848    
Stockholders’ equity (deficit) 11,387 46,988    
Total liabilities and stockholders’ equity 416,969 493,506    
Parent        
Cash and cash equivalents 930 1,220 3,947 511
Accounts receivable, less allowance for doubtful accounts 45,149 39,448    
Receivables from affiliates 1,021 759    
Inventories 127,844 150,809    
Other current assets 6,650 3,996    
Disposal Group, Including Discontinued Operation, Assets, Current   0    
Total current assets 181,594 196,232    
Investment in joint venture 36,001 35,690    
Intangible assets, net 8,599 10,116    
Other noncurrent assets 11,861 11,642    
Equity Method Investments   33,941    
Receivables from affiliates 123,372 118,478    
Property, plant and equipment, net 47,243 52,770    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0    
Total assets 408,670 458,869    
Accounts payable 32,849 32,707    
Payables due to affiliates 1,021 759    
Other current liabilities 31,941 21,121    
Current portion of long-term debt 6,950 6,980    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0    
Total current liabilities 72,761 61,567    
Long-term debt, less current portion 268,538 310,599    
Investment in subsidiary liability 16,900      
Payables due to affiliates 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities 39,084 39,715    
Stockholders’ equity (deficit) 11,387 46,988    
Total liabilities and stockholders’ equity 408,670 458,869    
Guarantors        
Cash and cash equivalents 0 46 970 977
Accounts receivable, less allowance for doubtful accounts 9 9    
Receivables from affiliates 0 36    
Inventories 0 0    
Other current assets 633 0    
Disposal Group, Including Discontinued Operation, Assets, Current   37,140    
Total current assets 642 37,231    
Investment in joint venture 0 0    
Intangible assets, net 0 0    
Other noncurrent assets 0 0    
Equity Method Investments   0    
Receivables from affiliates 60,879 69,359    
Property, plant and equipment, net 0 1    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   19,805    
Total assets 61,521 126,396    
Accounts payable 0 0    
Payables due to affiliates 0 0    
Other current liabilities 1,396 1,412    
Current portion of long-term debt 0 0    
Disposal Group, Including Discontinued Operation, Liabilities, Current   11,158    
Total current liabilities 1,396 12,570    
Long-term debt, less current portion 0 0    
Investment in subsidiary liability 0      
Payables due to affiliates 8,932 14,123    
Deferred income taxes 1,269 5,524    
Other noncurrent liabilities 0 0    
Stockholders’ equity (deficit) 49,924 94,179    
Total liabilities and stockholders’ equity 61,521 126,396    
Non-Guarantors        
Cash and cash equivalents 9,788 9,834 8,449 6,966
Accounts receivable, less allowance for doubtful accounts 38,461 33,734    
Receivables from affiliates 0 0    
Inventories 62,197 65,349    
Other current assets 6,949 6,774    
Disposal Group, Including Discontinued Operation, Assets, Current   0    
Total current assets 117,395 115,691    
Investment in joint venture 0 0    
Intangible assets, net 110 134    
Other noncurrent assets 4,824 4,622    
Equity Method Investments   0    
Receivables from affiliates 0 0    
Property, plant and equipment, net 11,198 11,790    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0    
Total assets 133,527 132,237    
Accounts payable 17,619 12,899    
Payables due to affiliates 0 36    
Other current liabilities 5,838 5,578    
Current portion of long-term debt 28 32    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0    
Total current liabilities 23,485 18,545    
Long-term debt, less current portion 8 15    
Investment in subsidiary liability 0      
Payables due to affiliates 175,319 173,715    
Deferred income taxes 0 0    
Other noncurrent liabilities 1,331 133    
Stockholders’ equity (deficit) (66,616) (60,171)    
Total liabilities and stockholders’ equity 133,527 132,237    
Eliminations        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, less allowance for doubtful accounts 0 0    
Receivables from affiliates (1,021) (795)    
Inventories (68) (68)    
Other current assets 0 0    
Disposal Group, Including Discontinued Operation, Assets, Current   0    
Total current assets (1,089) (863)    
Investment in joint venture 0 0    
Intangible assets, net 0 0    
Other noncurrent assets (1,409) (1,355)    
Equity Method Investments   (33,941)    
Receivables from affiliates (184,251) (187,837)    
Property, plant and equipment, net 0 0    
Disposal Group, Including Discontinued Operation, Assets, Noncurrent   0    
Total assets (186,749) (223,996)    
Accounts payable 0 0    
Payables due to affiliates (1,021) (795)    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Disposal Group, Including Discontinued Operation, Liabilities, Current   0    
Total current liabilities (1,021) (795)    
Long-term debt, less current portion 0 0    
Investment in subsidiary liability (16,900)      
Payables due to affiliates (184,251) (187,838)    
Deferred income taxes (1,269) (1,355)    
Other noncurrent liabilities 0 0    
Stockholders’ equity (deficit) 16,692 (34,008)    
Total liabilities and stockholders’ equity $ (186,749) $ (223,996)